| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,148 | 1,148 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 927804FU3 VIRGINIA ELEC & POWE | AT COST | 50,050 | 48,286 |
| 099724AG1 BORGWARNER INC 4.625 | AT COST | 51,779 | 50,635 |
| 3138WZSL7 FNMA POOL #AU0522 | AT COST | 37,219 | 36,391 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 135,040 | 128,961 |
| 31417YVJ3 FNMA POOL MA0616 4.0 | AT COST | 13,529 | 12,964 |
| 883556102 THERMO FISHER SCIENT | AT COST | 46,406 | 170,080 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 468,849 | 432,088 |
| 026874CZ8 AMERICAN INTL GROUP | AT COST | 50,349 | 49,794 |
| 912828KQ2 US TREASURY NOTE 3.1 | AT COST | 132,804 | 125,279 |
| 31418BVU7 FNMA POOL #MA2426 | AT COST | 53,963 | 51,684 |
| 3138Y9TQ1 FNMA POOL #AX7758 | AT COST | 55,421 | 53,026 |
| 02007EAF5 ALLY AUTO RECEIVABLE | AT COST | 29,386 | 29,548 |
| 36200MBP7 GNMA POOL 604046 5.5 | AT COST | 6,427 | 6,212 |
| 375558103 GILEAD SCIENCES INC | AT COST | 10,558 | 23,331 |
| 88019R385 TMPLTN EM MRKT SM CA | AT COST | 75,000 | 80,823 |
| 09247X101 BLACKROCK INC | AT COST | 38,324 | 41,246 |
| 46137V589 INVESCO GLOBAL LISTE | AT COST | 156,887 | 162,162 |
| 166764100 CHEVRON CORP | AT COST | 62,348 | 184,943 |
| 262028855 DRIEHAUS ACTIVE INCO | AT COST | 350,000 | 322,666 |
| 172967424 CITIGROUP INC | AT COST | 30,182 | 26,030 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 100,000 | 103,868 |
| 557492725 MADISON MID CAP FUND | AT COST | 50,000 | 56,174 |
| 06406HCV9 BANK OF NEW YORK MEL | AT COST | 49,650 | 49,741 |
| 912828M56 US TREASURY NOTE | AT COST | 49,133 | 48,897 |
| 00206RCT7 AT&T INC | AT COST | 105,587 | 102,606 |
| 3138ERPS3 FNMA POOL #AL9432 | AT COST | 81,898 | 80,224 |
| 3620AM4Q2 GNMA POOL 734431 4.5 | AT COST | 8,540 | 8,214 |
| 912828X88 US TREASURY NOTE | AT COST | 80,097 | 78,325 |
| 31417G2R6 FNMA POOL #AB9783 | AT COST | 46,142 | 44,443 |
| 256206103 DODGE & COX INT'L ST | AT COST | 152,551 | 165,277 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 50,000 | 64,896 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 82,325 | 255,225 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 150,000 | 134,652 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 200,000 | 178,785 |
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 140,000 | 149,677 |
| 3132L8EW3 FHLMC POOL #V82849 | AT COST | 61,881 | 62,249 |
| 912828K74 US TREASURY NOTE | AT COST | 24,245 | 24,102 |
| 3130A7CV5 FED HOME LN BK | AT COST | 73,219 | 73,257 |
| 3138WGKY9 FNMA POOL #AS6610 | AT COST | 60,645 | 57,990 |
| 929089AC4 VOYA FINANCIAL INC | AT COST | 76,124 | 66,674 |
| 912810QQ4 US TREASURY BOND 4.3 | AT COST | 43,354 | 43,077 |
| 3140E7FH8 FNMA POOL #BA2867 | AT COST | 85,530 | 83,601 |
| 31398E5C4 FED HOME LN MTG CORP | AT COST | 106,375 | 102,240 |
| 912828VS6 US TREASURY NOTE 2.6 | AT COST | 133,722 | 129,960 |
| 037833100 APPLE COMPUTER INC C | AT COST | 45,823 | 308,224 |
| 594918104 MICROSOFT CORP | AT COST | 112,961 | 422,125 |
| 913017109 UNITED TECHNOLOGIES | AT COST | 52,700 | 181,016 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 187,803 | 202,440 |
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 50,000 | 50,191 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 409,414 | 371,185 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 175,000 | 183,029 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 490,000 | 476,634 |
| 3138MRBF7 FNMA POOL #AQ9037 | AT COST | 45,980 | 44,542 |
| 13034PYN1 CALIFORNIA ST HSG FI | AT COST | 100,000 | 98,831 |
| 3132J6Z98 FHLMC POOL #Q15767 | AT COST | 56,430 | 54,881 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 63,690 | 121,948 |
| 87612E106 TARGET CORP | AT COST | 32,110 | 80,630 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 43,819 | 338,803 |
| G1151C101 ACCENTURE PLC | AT COST | 24,985 | 85,311 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 264,000 | 300,276 |
| 3138WFRH1 FNMA POOL #AS5887 | AT COST | 76,168 | 75,261 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 770,000 | 678,718 |
| 14040HAY1 CAPITAL ONE FINANCIA | AT COST | 99,612 | 92,229 |
| 3132GT5F0 FHLMC POOL #Q08646 | AT COST | 16,692 | 16,039 |
| 38378BWQ8 GOVT NATL MTG ASSN 1 | AT COST | 46,643 | 43,810 |
| 912810RD2 US TREASURY BOND 3.7 | AT COST | 93,117 | 90,353 |
| 278865100 ECOLAB INC | AT COST | 28,141 | 91,357 |
| 478160104 JOHNSON & JOHNSON | AT COST | 2,400 | 268,295 |
| 49446R109 KIMCO RLTY CORP | AT COST | 49,840 | 27,835 |
| 907818108 UNION PACIFIC CORP | AT COST | 83,577 | 281,160 |
| 30231G102 EXXON MOBIL CORPORAT | AT COST | 45,383 | 88,647 |
| GTY995004 GAI AGILITY INCOME F | AT COST | 200,000 | 187,626 |
| 902641646 E-TRACS ALERIAN MLP | AT COST | 176,973 | 126,133 |
| 922908553 VANGUARD REIT VIPER | AT COST | 92,312 | 104,398 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 54,215 | 62,200 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 495,426 | 462,071 |
| 91159HHS2 US BANCORP | AT COST | 50,672 | 50,610 |
| 31371NU86 FNMA POOL 257207 6.0 | AT COST | 3,485 | 3,413 |
| 31371PCG3 FNMA POOL 257571 4.5 | AT COST | 3,772 | 3,695 |
| 3138AXFM8 FNMA POOL #AJ5571 | AT COST | 20,756 | 19,879 |
| 912828QN3 U S TREASURY NT 3.12 | AT COST | 70,670 | 71,039 |
| 31407EHX4 FNMA POOL 828346 5.0 | AT COST | 5,892 | 5,760 |
| 437076AS1 HOME DEPOT INC 5.875 | AT COST | 124,153 | 120,145 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 154,670 | 173,139 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 40,635 | 95,180 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 150,000 | 138,550 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 80,000 | 90,778 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 83,100 | 92,960 |
| 844741BD9 SOUTHWEST AIRLINES | AT COST | 44,942 | 44,031 |
| 17275RBD3 CISCO SYSTEMS INC | AT COST | 74,813 | 74,006 |
| 3138ETKT2 FNMA POOL #AL8405 | AT COST | 17,836 | 17,331 |
| 3128M7E28 FHLMC POOL G05253 5. | AT COST | 4,455 | 4,351 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 318,554 | 293,809 |
| 61945CAC7 MOSAIC CO 4.250% 11/ | AT COST | 75,300 | 75,385 |
| 097023105 BOEING COMPANY | AT COST | 36,828 | 91,913 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 39,892 | 110,729 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 86,386 | 164,437 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 100,000 | 129,035 |
| 742537236 PRINCIPAL GL MULT ST | AT COST | 50,000 | 46,049 |
| 464287465 ISHARES MSCI EAFE | AT COST | 102,639 | 94,048 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 153,230 | 582,640 |
| 02079K107 ALPHABET INC/CA | AT COST | 36,648 | 51,781 |
| 922042858 VANGUARD EMERGING MA | AT COST | 176,137 | 178,575 |
| 89417E109 TRAVELERS COS INC | AT COST | 10,645 | 37,003 |
| 637417AM8 NATIONAL RETAIL PROP | AT COST | 98,914 | 96,996 |
| 912828L65 US TREASURY NOTE | AT COST | 64,294 | 63,723 |
| 31283HZ65 FHLMC POOL G01665 5. | AT COST | 7,601 | 7,420 |
| 92826CAF9 VISA INC | AT COST | 51,815 | 51,674 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 3,869 | 3,869 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 12,845 |
| COST BASIS ADJUSTMENT | 12,191 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 103 | 0 | 103 | |
| FILING FEE/STATE TAX | 35 | 0 | 35 | |
| INVESTMENT EXPENSES-DIVIDEND I | 4,103 | 4,103 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITIES FROM E-TRACS | 10,228 | 10,228 | |
| FEDERAL TAX REFUND | 16,918 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 14,313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,960 | 3,960 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 289 | 289 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,643 | 2,643 | 0 |