| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,111 | 2,111 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872540109 TJX COS INC NEW | AT COST | 25,024 | 31,318 |
| 883556102 THERMO FISHER SCIENT | AT COST | 21,752 | 58,185 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 43,660 | 47,745 |
| 907818108 UNION PACIFIC CORP | AT COST | 41,253 | 70,497 |
| 87612E106 TARGET CORP | AT COST | 16,427 | 21,810 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 23,079 | 17,763 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 325,983 | 293,348 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 352,745 | 300,049 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 38,816 | 51,959 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 506,741 | 484,036 |
| 94987W539 WF EMERGING MARKETS | AT COST | 353,169 | 559,058 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 88,851 | 85,050 |
| 654106103 NIKE INC CL B | AT COST | 41,526 | 57,088 |
| H42097107 UBS GROUP AG | AT COST | 40,787 | 32,993 |
| 94988A676 WFA SMALL COMPANY GR | AT COST | 274,359 | 297,640 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 255,584 | 360,240 |
| 172967424 CITIGROUP INC | AT COST | 31,108 | 34,360 |
| 94987W794 WFA TOTAL RETURN BON | AT COST | 515,446 | 508,731 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 48,317 | 53,071 |
| 806857108 SCHLUMBERGER LTD | AT COST | 26,153 | 19,122 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 26,121 | 82,210 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 13,993 | 23,495 |
| 609207105 MONDELEZ INTERNATION | AT COST | 62,369 | 57,643 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 89,943 | 90,294 |
| 097023105 BOEING COMPANY | AT COST | 24,388 | 43,538 |
| 437076102 HOME DEPOT INC | AT COST | 27,955 | 32,646 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 46,347 | 46,931 |
| 880196878 TEMPLETON FOREIGN FU | AT COST | 290,669 | 299,743 |
| 09247X101 BLACKROCK INC | AT COST | 44,167 | 47,138 |
| 94988A668 WF SPECIAL SM CAP VA | AT COST | 323,252 | 306,681 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 197,232 | 186,250 |
| 98978V103 ZOETIS INC | AT COST | 24,533 | 38,065 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 297,483 | 279,157 |
| 02079K107 ALPHABET INC/CA | AT COST | 36,844 | 82,849 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 38,039 | 40,079 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 329,795 | 294,660 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 46,793 | 56,720 |
| 375558103 GILEAD SCIENCES INC | AT COST | 31,934 | 34,715 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 47,549 | 53,323 |
| 254687106 WALT DISNEY CO | AT COST | 24,603 | 47,150 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 21,419 | 22,095 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 34,015 | 27,234 |
| 594918104 MICROSOFT CORP | AT COST | 50,664 | 137,627 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 338,337 | 285,402 |
| 00206R102 AT & T INC | AT COST | 72,864 | 60,790 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 202,192 | 182,852 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 287,045 | 274,413 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 41,079 | 24,809 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 33,509 | 32,185 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 30,046 | 64,917 |
| 037833100 APPLE COMPUTER INC C | AT COST | 46,589 | 111,207 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 33,814 | 71,278 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 31,457 | 39,749 |
| 26875P101 EOG RESOURCES, INC | AT COST | 40,412 | 32,704 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 33,011 | 33,134 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 46,202 | 49,926 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 634,127 | 582,828 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 19,363 | 39,815 |
| 150870103 CELANESE CORP | AT COST | 32,794 | 49,484 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 61,250 | 59,072 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 220,381 | 206,904 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 25,082 | 31,359 |
| G29183103 EATON CORP PLC | AT COST | 18,791 | 27,807 |
| 12572Q105 CME GROUP INC | AT COST | 26,595 | 59,258 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 173,380 | 171,423 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 39,248 | 44,622 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 133,887 | 131,424 |
| 256210105 DODGE & COX INCOME F | AT COST | 205,270 | 200,529 |
| 532457108 ELI LILLY & CO COM | AT COST | 44,756 | 54,388 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,770 |
| COST BASIS ADJUSTMENT | 675 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 6 | 0 | 6 | |
| FILING FEE/STATE TAX | 2,749 | 0 | 2,749 | |
| FILING FEE/STATE TAX | 2,749 | 0 | 2,749 | |
| INVESTMENT EXPENSES-DIVIDEND I | 101 | 101 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 4,022 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,378 | 3,378 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,442 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,600 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,547 | 2,547 | 0 |