| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,160 | 1,160 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K107 ALPHABET INC/CA | AT COST | 2,853 | 10,356 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 2,381 | 3,065 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 33,814 | 31,475 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 40,722 | 40,071 |
| 12572Q105 CME GROUP INC | AT COST | 5,222 | 7,525 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 2,285 | 3,605 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 9,367 | 7,535 |
| 254687106 WALT DISNEY CO | AT COST | 1,086 | 7,127 |
| 375558103 GILEAD SCIENCES INC | AT COST | 3,603 | 3,753 |
| 654106103 NIKE INC CL B | AT COST | 5,671 | 8,155 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 6,484 | 6,573 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 46,291 | 43,269 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 40,000 | 39,333 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 52,229 | 44,336 |
| 437076102 HOME DEPOT INC | AT COST | 5,352 | 5,155 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 60,638 | 51,552 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 44,807 | 56,719 |
| 609207105 MONDELEZ INTERNATION | AT COST | 7,549 | 7,005 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 35,789 | 38,874 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 198,206 | 192,251 |
| 98978V103 ZOETIS INC | AT COST | 3,325 | 5,132 |
| 037833100 APPLE COMPUTER INC C | AT COST | 3,272 | 14,985 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 3,470 | 2,723 |
| 594918104 MICROSOFT CORP | AT COST | 5,290 | 18,283 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 5,369 | 2,379 |
| H42097107 UBS GROUP AG | AT COST | 6,671 | 4,209 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 31,981 | 30,212 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 6,513 | 9,749 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 6,912 | 7,305 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 7,349 | 6,827 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 3,937 | 6,113 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 5,743 | 5,465 |
| 150870103 CELANESE CORP | AT COST | 3,940 | 7,198 |
| 172967424 CITIGROUP INC | AT COST | 4,661 | 4,946 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 27,600 | 27,012 |
| 097023105 BOEING COMPANY | AT COST | 1,815 | 4,838 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 5,830 | 7,015 |
| 907818108 UNION PACIFIC CORP | AT COST | 2,324 | 8,985 |
| 26875P101 EOG RESOURCES, INC | AT COST | 6,026 | 4,797 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 5,179 | 5,108 |
| 87612E106 TARGET CORP | AT COST | 55 | 3,238 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 2,040 | 5,105 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 15,465 | 13,664 |
| G29183103 EATON CORP PLC | AT COST | 5,050 | 5,493 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 59,883 | 66,595 |
| 883556102 THERMO FISHER SCIENT | AT COST | 1,675 | 7,833 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 2,837 | 9,965 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 27,510 | 26,373 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 43,879 | 56,413 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 5,064 | 5,672 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 13,298 | 12,796 |
| 00206R102 AT & T INC | AT COST | 9,219 | 7,706 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 49,000 | 46,058 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 32,000 | 31,676 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 6,235 | 2,816 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 3,060 | 3,156 |
| 532457108 ELI LILLY & CO COM | AT COST | 3,971 | 6,365 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 6,706 | 6,371 |
| 872540109 TJX COS INC NEW | AT COST | 3,476 | 4,474 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 7,788 | 31,887 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 3,999 | 8,298 |
| 92206C409 VANGUARD S/T CORP BO | AT COST | 17,237 | 17,147 |
| 922042858 VANGUARD EMERGING MA | AT COST | 56,942 | 65,913 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,942 | 39,606 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 6,688 | 7,618 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 4,282 | 7,374 |
| 09247X101 BLACKROCK INC | AT COST | 5,589 | 5,892 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 73,770 | 69,336 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 260 |
| COST BASIS ADJUSTMENT | 618 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES-DIVIDEND I | 19 | 19 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 508 | 508 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 678 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 240 | 240 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 423 | 423 | 0 |