| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR MSCI EMERG MKT | AT COST | 43,780 | 48,083 |
| ISHARES TR MSCI EAFE IDX | AT COST | 73,060 | 67,597 |
| ISHARES TR NASDQ BIO ETF | AT COST | 3,786 | 13,018 |
| ISHARES TR RUSSELL 2000 | AT COST | 31,845 | 74,315 |
| FEDERATED TOTAL RETURN BD | AT COST | 156,044 | 149,274 |
| MATERIALS SELECT SPDR FD | AT COST | 2,325 | 3,840 |
| VANGUARD GNMA FD | AT COST | 110,570 | 105,716 |
| DODGE & COX INC FD | AT COST | 152,317 | 151,074 |
| VANGUARD INTER TM TREAS | AT COST | 68,113 | 64,454 |
| UTILS SELECT SECTOR SPDR | AT COST | 9,274 | 16,405 |
| ISHARES S&P PFD STK | AT COST | 30,714 | 26,426 |
| TEMPLETON GLOBAL BOND FD | AT COST | 38,299 | 34,119 |
| ENERGY SELECT SECTOR SPDR | AT COST | 6,471 | 4,301 |
| VANGUARD REIT ETF | AT COST | 9,326 | 11,335 |
| FINANCIAL SELECT SECTOR SPDR | AT COST | 7,736 | 10,719 |
| KBW REGIONAL BANKING ETF | |||
| BLACKROCK HIGH YIELD BOND | AT COST | 25,000 | 21,124 |
| FHLMC SER 1578-CMO | AT COST | 226 | 223 |
| ABBOTT STOCK | AT COST | 2,988 | 10,850 |
| ABBVIE INC STOCK | AT COST | 3,240 | 13,829 |
| ALPHABET INC CL A | AT COST | 4,005 | 20,899 |
| ALPHABET INC CL C | |||
| APPLE INC | AT COST | 1,938 | 24,765 |
| BED BATH & BEYOND INC | |||
| BERKSHIRE HATHAWAY INC-CL B | AT COST | 4,045 | 7,146 |
| CATERPILLAR INC | AT COST | 9,522 | 24,143 |
| CHEVRON CORPORATION | AT COST | 7,904 | 7,071 |
| CISCO SYSTEMS INC | AT COST | 8,379 | 19,499 |
| CITIGROUP INC | AT COST | 3,393 | 3,384 |
| COLGATE PALMOLIVE CO | AT COST | 5,770 | 10,714 |
| CONOCOPHILLIPS | AT COST | 7,247 | 10,350 |
| COSTCO WHOLESALE CORP | AT COST | 5,900 | 9,778 |
| CVS HEALTH CORP | AT COST | 7,262 | 7,207 |
| DANAHER CORP | AT COST | 3,762 | 15,777 |
| DISNEY WALT CO NEW | AT COST | 5,702 | 20,724 |
| EXXONMOBIL CORP | AT COST | 11,186 | 10,910 |
| FORTIVE CORP | AT COST | 1,360 | 5,683 |
| FRANKLIN RESOURCES INC | AT COST | 10,863 | 5,813 |
| GENERAL ELECTRIC CORP | AT COST | 16,164 | 5,678 |
| GOLDMAN SACHS GROUP INC | AT COST | 11,760 | 11,694 |
| INTEL CORP | AT COST | 7,855 | 23,230 |
| J&J | AT COST | 7,552 | 16,131 |
| JP MORGAN CHASE & CO | AT COST | 11,476 | 19,524 |
| LOWES | AT COST | 5,806 | 20,227 |
| MCDONALDS CORP | AT COST | 9,386 | 24,327 |
| MICROSOFT CORP | AT COST | 7,223 | 27,525 |
| MONSANTO CO | |||
| NATIONAL-OILWELL INC | AT COST | 3,541 | 1,234 |
| ORACLE CORPORATION | AT COST | 4,386 | 5,644 |
| PEPSICO INC | AT COST | 3,664 | 7,844 |
| PROCTER & GAMBLE CO | AT COST | 9,558 | 15,626 |
| PRUDENTIAL FINL INC | AT COST | 8,767 | 8,155 |
| QUALCOMM INC | AT COST | 8,649 | 7,114 |
| REAL ESTATE SELECT SECT SPDR | AT COST | 1,980 | 1,922 |
| TARGET CORP | AT COST | 9,354 | 12,491 |
| UNITED TECHNOLOGIES CORP | AT COST | 9,646 | 17,037 |
| UNITEDHEALTH GROUP INC | AT COST | 3,783 | 17,438 |
| US BANCORP NEW | AT COST | 7,188 | 7,998 |
| VANECK VECTORS AGRIBUSINESS ET | AT COST | 5,342 | 7,115 |
| VERIZON COMMUNICATIONS | AT COST | 3,517 | 7,028 |
| WAL MART STORES INC | AT COST | 8,017 | 9,315 |
| GLAXO SMITHKLINE SPONS ADR | AT COST | 7,440 | 8,597 |
| NOVARTIS AG SPONS ADR | AT COST | 8,411 | 15,017 |
| SCHLUMBERGER LTD | |||
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 52,748 | 125,305 |
| SPDR S AND P | AT COST | 8,039 | 9,358 |
| MARKET VECTORS ETF | |||
| SCHLUMBERGER LTD | AT COST | 7,149 | 4,041 |
| DODGE & COX INTL STOCK FUND | AT COST | 20,000 | 17,505 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 19,923 | 17,861 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 20,000 | 17,841 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 20,000 | 17,421 |
| LAZARD EMERGING MARKETS PORTFO | AT COST | 15,000 | 14,486 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE SUBTRACTION | 1,632 |
| VANGUARD REIT ADJ | 102 |
| QUALCOMM ADJ | 76 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 | |
| ADR FEES | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE ADDITION | 1,703 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 180 | 180 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 842 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,158 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 537 | 537 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 125 | 125 | 0 |