| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,200 | 1,733 | 3,467 | |
| PAYROLL PROCESSING | 1,277 | 426 | 851 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2004-04-26 | 2,123 | 2,123 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2007-07-16 | 4,619 | 4,619 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 2008-02-14 | 138 | 138 | SL | 3.000000000000 | 0 | 0 | ||
| DELL PRINTER AND EQUIPMENT | 2009-10-31 | 1,030 | 1,030 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP | 2013-01-23 | 1,224 | 1,204 | SL | 5.000000000000 | 20 | 0 | ||
| SOFTWARE | 2014-03-31 | 73 | 73 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER | 2014-03-26 | 2,021 | 1,515 | SL | 5.000000000000 | 404 | 0 | ||
| COMPUTER | 2014-07-08 | 700 | 490 | SL | 5.000000000000 | 140 | 0 | ||
| COMPUTER | 2015-01-02 | 150 | 90 | SL | 5.000000000000 | 30 | 0 | ||
| PRINTER | 2015-11-10 | 159 | 69 | SL | 5.000000000000 | 32 | 0 | ||
| COMPUTER | 2016-02-29 | 581 | 213 | SL | 5.000000000000 | 116 | 0 | ||
| PRINTER | 2016-03-22 | 48 | 17 | SL | 5.000000000000 | 10 | 0 | ||
| COMPUTER | 2016-03-31 | 581 | 203 | SL | 5.000000000000 | 116 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS EUROPACIFIC GROWTH F3 | 395,010 | 399,256 |
| BLACKROCK STRATEGIC INCOME OPPS INSTL | 300,010 | 291,793 |
| EDGEWOOD GROWTH FUND | 48,968 | 137,674 |
| HARDING LOEVNER EMERGING MKTS | 194,190 | 193,345 |
| MFS INTERNATIONAL VALUE I | 306,123 | 351,373 |
| PIMCO INCOME INSTL | 302,118 | 294,637 |
| SPDR S&P 500 ETF TR | 459,219 | 611,054 |
| STERLING CAPITAL EQUITY INCOME | 103,320 | 108,873 |
| STERLING CAPITAL STRATTON SMCPVAL INSTL | 35,237 | 52,372 |
| T. ROWE PRICE INSTL MID CAP EQUITY GR | 185,010 | 187,053 |
| T.ROWE PRICE MID-CAP GROWTH | 63,585 | 151,823 |
| TOUCHSTONE SANDS CAPITAL INSTL GROWTH | 31,286 | 77,465 |
| VANGUARD 500 INDEX ADM | 466,686 | 991,285 |
| VANGUARD DEVELOPED MARKETS INDEX ADM | 389,525 | 361,311 |
| VANGUARD EXTENDED MARKET IDX ADM | 165,351 | 194,489 |
| VANGUARD SMALL CAP VALUE INDEX ADMIRAL | 91,310 | 85,182 |
| VANGUARD TOTAL BOND MARKET INDEX ADM | 2,220,010 | 2,230,673 |
| VANGUARD VALUE ETF | 102,307 | 113,524 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,123 | 2,123 | 0 | |
| COMPUTER | 4,619 | 4,619 | 0 | |
| SOFTWARE | 138 | 138 | 0 | |
| DELL PRINTER AND EQUIPMENT | 1,030 | 1,030 | 0 | |
| LAPTOP | 1,224 | 1,224 | 0 | |
| SOFTWARE | 73 | 73 | 0 | |
| COMPUTER | 2,021 | 1,919 | 102 | |
| COMPUTER | 700 | 630 | 70 | |
| COMPUTER | 150 | 120 | 30 | |
| PRINTER | 159 | 101 | 58 | |
| COMPUTER | 581 | 329 | 252 | |
| PRINTER | 48 | 27 | 21 | |
| COMPUTER | 581 | 319 | 262 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS | 371 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 2,643 | 0 | 0 | |
| TELEPHONE EXPENSES | 1,698 | 0 | 0 | |
| SUBSCRIPTIONS | 700 | 0 | 0 | |
| INSURANCE | 288 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 24,579 | 24,579 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDENDS | 3,445 | 3,445 | 0 |