| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON LARGE CAP VAL | AT COST | 133,210 | 130,980 |
| DIAMOND HILL SMALL/MID CAP-I | AT COST | 38,750 | 42,585 |
| DODGE & COX INCOME FD | AT COST | 432,537 | 464,531 |
| DODGE & COX INTER STOCK FD | AT COST | 78,873 | 69,920 |
| FEDERATED TOTAL RETURN BOND FD | AT COST | 383,780 | 384,492 |
| DFA US S/C VALUE PORTFOLIO | AT COST | 20,650 | 17,436 |
| VANGUARD GNMA FUND | |||
| VANGUARD MORGAN GROWTH FD | AT COST | 123,089 | 157,451 |
| T ROWE PRICE DIVIDEND GROWTH | AT COST | 123,738 | 192,858 |
| HARTFORD MIDCAP FD Y | AT COST | 39,420 | 53,378 |
| LAZARD EMERG MKTS | AT COST | 27,440 | 22,016 |
| DFA US MICRO CAP PORTFOLIO | AT COST | 20,650 | 19,120 |
| GNMA PL #354721 | |||
| BLACKROCK HIGH YIELD BOND PORT | AT COST | 239,610 | 233,081 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE SUBTRACTION | 2,675 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PY GRANT | 500 | 0 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE ADDITION | 2,410 |
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 366 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,442 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 376 | 376 | 0 |