| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION | 11,504 | 10,354 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ORGANIZATION EXPENSES | 2014-01-01 | 16,224 | 4,326 | S/L | 15.0000 | 1,082 | |||
| COMPUTER EQUIPMENT | 2014-02-28 | 1,398 | 1,072 | S/L | 5.0000 | 279 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 4579.52 SHRS PIMCO S/T FUND INSTL | PURCHASE | 2018-10 | 100,137 | 100,000 | 137 | |||||
| 2092.47 SHRS JOHN HANCOCK III - DISC | PURCHASE | 2018-10 | 46,767 | 48,713 | -1,946 | |||||
| 2855.38 SHRS LOOMIS SAYLES GROWTH - | PURCHASE | 2018-10 | 46,571 | 48,713 | -2,142 | |||||
| 10114.81 SHRS ISHARES MSCI DEV WLD I | PURCHASE | 2018-10 | 54,038 | 55,000 | -962 | |||||
| 2272.73 SHRS MFS EMERGING MKTS DEBT | PURCHASE | 2018-11 | 30,841 | 31,500 | -659 | |||||
| 2276.53 SHRS DODGE & COX INCOME FUND | PURCHASE | 2018-12 | 30,164 | 30,619 | -455 | |||||
| 3006.01 SHRS JH II STRAT INC OPPORT | PURCHASE | 2018-12 | 30,000 | 31,323 | -1,323 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME MUTUAL FUNDS | 1,289,298 | 1,289,298 | |
| EQUITY MUTUAL FUNDS | 1,670,428 | 1,670,428 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 17,622 | 6,759 | 10,863 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION EXPENSES - NET | 11,898 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 508 | 508 | ||
| BANK SERVICE CHARGES | 49 | |||
| COMMUNICATIONS | 526 | 526 | ||
| OFFICE EXPENSE | 1,990 | 1,790 | ||
| PAYROLL PROCESSING | 2,381 | 2,381 | ||
| ADVISORY FEES | 3,578 | |||
| UNREALIZED LOSS ON INVESTMENT | 250,785 | 250,785 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 7,010 | 7,010 | 7,010 |