| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTL RET | 73,014 | 66,972 |
| 256210105 DODGE & COX INCOME F | 55,879 | 53,893 |
| 48121L114 JPMORGAN STRAT INC O | ||
| 48121L320 JPM UNCONSTRAINED DE | 22,523 | 21,618 |
| 48121L809 JPMORGAN INFLATN MGD | ||
| 4812C0134 JPM CORE PLUS BD FD | 73,948 | 72,009 |
| 552746364 MFS EMERGING MKTS DE | 23,040 | 20,971 |
| 64128K579 NB HIGH INCOME BOND- | ||
| 92203J308 VANGUARD TOTAL INTL | 165,000 | 164,480 |
| 722005816 PIMCO INVESTMENT GRA | 92,500 | 89,486 |
| 808524870 SCHWAB U.S. TIPS ETF | 22,850 | 22,631 |
| 921937827 VANGUARD SHORT-TERM | 64,487 | 64,820 |
| 54401E143 LORD ABBETT SHRT DUR | 42,500 | 42,500 |
| 31420B847 FEDERATED INST HI YL | 23,506 | 22,131 |
| 4812C0100 JPMORGAN CORE BOND-R | 50,000 | 48,916 |
| 83002G108 SIX CIRCLES ULTRA SH | 43,100 | 42,928 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101121101 BOSTON PROPERTIES IN | 2,041 | 1,913 |
| 110122108 BRISTOL-MYERS SQUIBB | 5,229 | 5,250 |
| 115233579 BROWN ADV JAPAN ALPH | ||
| 125896100 CMS ENERGY CORP | 2,245 | 4,022 |
| 166764100 CHEVRON CORP | 13,932 | 14,251 |
| 172062101 CINCINNATI FINANCIAL | 373 | 1,084 |
| 191216100 COCA-COLA CO/THE | 3,112 | 3,883 |
| 229899109 CULLEN/FROST BANKERS | 1,549 | 2,286 |
| 233331107 DTE ENERGY COMPANY | 653 | 882 |
| 254709108 DISCOVER FINANCIAL S | 3,192 | 3,067 |
| 256206103 DODGE & COX INTL STO | 43,325 | 45,727 |
| 260003108 DOVER CORP | 6,076 | 6,386 |
| 281020107 EDISON INTERNATIONAL | ||
| 363576109 ARTHUR J GALLAGHER & | 1,583 | 3,243 |
| 369550108 GENERAL DYNAMICS COR | 6,731 | 6,760 |
| 372460105 GENUINE PARTS CO | 3,063 | 3,073 |
| 375558103 GILEAD SCIENCES INC | 4,302 | 3,503 |
| 416515104 HARTFORD FINANCIAL S | 4,512 | 6,179 |
| 437076102 HOME DEPOT INC | 5,110 | 8,591 |
| 438516106 HONEYWELL INTERNATIO | 3,413 | 3,964 |
| 452308109 ILLINOIS TOOL WORKS | 4,311 | 6,588 |
| 459506101 INTL FLAVORS & FRAGR | ||
| 464287465 ISHARES MSCI EAFE IN | 118,889 | 117,560 |
| 478160104 JOHNSON & JOHNSON | 5,592 | 7,743 |
| 482480100 KLA-TENCOR CORP | ||
| 494368103 KIMBERLY-CLARK CORP | ||
| 500754106 THE KRAFT HEINZ CO | 1,777 | 1,033 |
| 532457108 ELI LILLY & CO | 6,162 | 8,563 |
| 594918104 MICROSOFT CORP | 4,659 | 10,462 |
| 609207105 MONDELEZ INTERNATION | 5,068 | 5,324 |
| 655844108 NORFOLK SOUTHERN COR | 3,601 | 4,935 |
| 665859104 NORTHERN TRUST CORP | 1,851 | 3,093 |
| 674599105 OCCIDENTAL PETROLEUM | 8,906 | 7,427 |
| 693475105 PNC FINANCIAL SERVIC | 5,556 | 8,651 |
| 693506107 PPG INDUSTRIES INC | 6,115 | 6,338 |
| 713448108 PEPSICO INC | 3,538 | 3,756 |
| 717081103 PFIZER INC | 4,024 | 8,817 |
| 718172109 PHILIP MORRIS INTERN | 5,980 | 4,206 |
| 742718109 PROCTER & GAMBLE CO/ | 3,715 | 4,228 |
| 743315103 PROGRESSIVE CORP | 1,807 | 2,172 |
| 744320102 PRUDENTIAL FINANCIAL | 4,126 | 4,567 |
| 747525103 QUALCOMM INC | ||
| 749685103 RPM INTERNATIONAL IN | 1,624 | 1,940 |
| 760759100 REPUBLIC SERVICES IN | 2,707 | 4,037 |
| 806857108 SCHLUMBERGER LTD | ||
| 828806109 SIMON PROPERTY GROUP | 3,429 | 3,360 |
| 833034101 SNAP-ON INC | ||
| 854502101 STANLEY BLACK & DECK | 5,135 | 5,029 |
| 882508104 TEXAS INSTRUMENTS IN | 3,962 | 7,844 |
| 886547108 TIFFANY & CO | 2,458 | 1,771 |
| 887317303 TIME WARNER INC | ||
| 902973304 US BANCORP | 2,903 | 4,342 |
| 907818108 UNION PACIFIC CORP | ||
| 918204108 VF CORP | 1,706 | 1,784 |
| 949746101 WELLS FARGO & CO | 3,908 | 5,622 |
| 00287Y109 ABBVIE INC | ||
| 02209S103 ALTRIA GROUP INC | 6,986 | 6,273 |
| 03076C106 AMERIPRISE FINANCIAL | ||
| 09247X101 BLACKROCK INC | 6,017 | 8,642 |
| 12572Q105 CME GROUP INC | 4,869 | 12,980 |
| 14040H105 CAPITAL ONE FINANCIA | 3,718 | 3,402 |
| 20030N101 COMCAST CORP-CLASS A | 8,514 | 8,547 |
| 20825C104 CONOCOPHILLIPS | 7,346 | 9,602 |
| 30231G102 EXXON MOBIL CORP | 3,201 | 2,523 |
| 31620M106 FIDELITY NATIONAL IN | 2,322 | 4,410 |
| 55261F104 M & T BANK CORP | 1,689 | 3,149 |
| 58933Y105 MERCK & CO. INC. | 7,838 | 13,601 |
| 59156R108 METLIFE INC | 4,922 | 4,640 |
| 60871R209 MOLSON COORS BREWING | ||
| 65339F101 NEXTERA ENERGY INC | 3,534 | 6,258 |
| 65473P105 NISOURCE INC | 2,446 | 3,549 |
| 74144T108 T ROWE PRICE GROUP I | 3,224 | 4,708 |
| 74160Q301 PRIMECAP ODYSSEY STO | 19,739 | 30,508 |
| 78409V104 S&P GLOBAL INC | ||
| 78462F103 SPDR S&P 500 ETF TRU | 98,670 | 124,960 |
| 88579Y101 3M CO | 2,981 | 3,620 |
| 91913Y100 VALERO ENERGY CORP | 2,387 | 2,099 |
| 92343V104 VERIZON COMMUNICATIO | 4,938 | 7,477 |
| 98310W108 WYNDHAM WORLDWIDE CO | ||
| 98389B100 XCEL ENERGY INC | 3,155 | 4,828 |
| G1151C101 ACCENTURE PLC-CL A | 2,004 | 2,961 |
| G9319H102 VALIDUS HOLDINGS LTD | ||
| H1467J104 CHUBB LTD | 3,550 | 4,005 |
| 002824100 ABBOTT LABORATORIES | 2,019 | 2,893 |
| 009158106 AIR PRODUCTS & CHEMI | 7,300 | 7,522 |
| 015271109 ALEXANDRIA REAL ESTA | 642 | 1,037 |
| 032654105 ANALOG DEVICES INC | 4,166 | 6,695 |
| 037833100 APPLE INC | 2,973 | 5,205 |
| 04314H857 ARTISAN INTL VALUE F | 42,493 | 49,946 |
| 053015103 AUTOMATIC DATA PROCE | 1,621 | 3,016 |
| 053484101 AVALONBAY COMMUNITIE | 3,890 | 4,351 |
| 054937107 BB&T CORP | 3,034 | 4,202 |
| 060505104 BANK OF AMERICA CORP | 8,401 | 12,640 |
| 075887109 BECTON DICKINSON AND | 2,367 | 5,182 |
| 26078J100 DOWDUPONT INC | 6,593 | 6,150 |
| 26138E109 DR PEPPER SNAPPLE GR | ||
| 46432F842 ISHARES CORE MSCI EA | 44,975 | 40,425 |
| 48121L841 JPMORGAN LARGE CAP G | 45,532 | 70,046 |
| 48129C207 JPMORGAN GL RES ENH | 56,416 | 56,837 |
| 580135101 MCDONALD'S CORP | 7,119 | 7,991 |
| 77956H435 T ROWE PR OVERSEAS S | 43,798 | 45,386 |
| 855244109 STARBUCKS CORP | 2,756 | 3,156 |
| 89417E109 TRAVELERS COS INC/TH | 4,182 | 7,664 |
| 931427108 WALGREENS BOOTS ALLI | ||
| 126650100 CVS HEALTH CORP | 5,143 | 4,390 |
| 244199105 DEERE & CO | 1,217 | 1,193 |
| 315911750 FIDELITY 500 INDEX F | 40,743 | 37,857 |
| 418056107 HASBRO INC | 3,072 | 2,681 |
| 517834107 LAS VEGAS SANDS CORP | 1,812 | 1,822 |
| 571748102 MARSH & MCLENNAN COS | 1,030 | 957 |
| 701094104 PARKER HANNIFIN CORP | 3,835 | 3,729 |
| 744573106 PUBLIC SERVICE ENTER | 3,019 | 3,019 |
| 929042109 VORNADO REALTY TRUST | 3,094 | 2,667 |
| 931142103 WALMART INC | 2,280 | 2,329 |
| 87612E106 TARGET CORP | 3,799 | 3,305 |
| 46641Q696 JPMORGAN BETABUILDER | 23,187 | 19,627 |
| 46641Q712 JPMORGAN BETABUILDER | 41,988 | 36,960 |
| 83002G306 SIX CIRCLES U.S. UNC | 76,600 | 72,338 |
| 83002G405 SIX CIRCLES INTERNAT | 38,300 | 36,149 |
| 98311A105 WYNDHAM HOTELS & RES | 1,643 | 1,361 |
| G5960L103 MEDTRONIC PLC | 4,933 | 5,276 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277923728 EATON VANCE GLOBAL M | |||
| 00771X435 CHILTON STRATEGIC EU | |||
| 25264S833 DIAMOND HILL LONG/SH | AT COST | 19,411 | 20,055 |
| 29446A710 EQUINOX FDS TR IPM S | AT COST | 20,307 | 19,928 |
| 38145C646 GOLDMAN SACHS STRAT | |||
| 74441J837 PRUDENTIAL ABS RET B | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 42,500 | 41,063 |
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 22,000 | 20,458 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 231 |
| 2018 TRANSACTION POSTED IN 2019 | 1,664 |
| SALES FOUND UPDATES | 2,988 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| 2017 TRANSACTION POSTED IN 2018 | 1,571 |
| DEFERRED MUTUAL FUND EARNING | 21 |
| ROUNDING | 5 |
| MISC RECEIPT IL AG RE-REG FEE | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 14 | 14 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,764 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,472 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 764 | 764 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |