| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 313382AX1 FHLB 2.125% 03/10/23 | 9,123 | 9,794 |
| 3133XMQ87 FHLB 5% 11/17/17 | ||
| 31359M4D2 FNMA 5% 02/13/17 | ||
| 31359M7X5 FNMA 5% 05/11/17 | ||
| 3137EADB2 FHLMC MTN 2.375% 01/ | 15,453 | 14,943 |
| 912828B66 US TREAS 2.75% 02/15 | 15,742 | 15,160 |
| 912828B90 US TREAS 2% 02/28/21 | 10,022 | 9,894 |
| 912828GS3 US TREAS 4.5% 05/15/ | ||
| 912828JR2 US TREAS 3.75% 11/15 | ||
| 912828LY4 US TREAS 3.375% 11/1 | 41,181 | 40,240 |
| 912828MP2 US TREAS 3.625% 02/1 | 11,012 | 10,108 |
| 912828NW6 US TREAS 1.875% 08/3 | ||
| 912828PC8 US TREAS 2.625% 11/1 | 18,907 | 20,033 |
| 912828QQ6 US TREAS 2.375% 05/3 | ||
| 912828RC6 US TREAS 2.125% 08/1 | 20,521 | 19,815 |
| 912828RE2 US TREAS 1.5% 08/31/ | ||
| 912828RR3 US TREAS 2% 11/15/21 | 15,384 | 14,805 |
| 912828SF8 US TREAS 2% 02/15/22 | 9,652 | 9,859 |
| 912828SH4 US TREAS 1.375% 02/2 | ||
| 912828TH3 US TREAS 0.875% 07/3 | 24,081 | 24,760 |
| 912828TJ9 US TREAS 1.625% 08/1 | 13,989 | 14,553 |
| 912828UN8 US TREAS 2% 02/15/23 | 19,433 | 19,611 |
| 912828UR9 US TREAS 0.75% 02/28 | ||
| 912828VF4 US TREAS 1.375% 05/3 | 14,798 | 14,757 |
| 912828VS6 US TREAS 2.5% 08/15/ | 10,352 | 9,997 |
| 3135G0Q22 FNMA 1.875% 09/24/26 | 9,248 | 9,310 |
| 3135G0ZR7 FNMA 2.625% 09/06/24 | 5,064 | 4,982 |
| 912828D56 US TREAS 2.375% 08/1 | 5,101 | 4,954 |
| 912828J27 US TREAS 2% 02/15/25 | 4,954 | 4,837 |
| 912828K74 US TREAS 2% 08/15/25 | 4,937 | 4,822 |
| 912828P46 US TREAS 1.625% 02/1 | 9,375 | 9,366 |
| 912828S35 US TREAS 1.375% 06/3 | 9,580 | 9,521 |
| 912828V98 US TREAS 2.25% 02/15 | 9,878 | 9,717 |
| 912828WE6 US TREAS 2.75% 11/15 | 10,460 | 10,109 |
| 912828X47 US TREAS 1.875% 04/3 | 14,871 | 14,713 |
| 3137EAEK1 FHLMC 1.875% 11/17/2 | 9,923 | 9,874 |
| 9128282R0 US TREAS 2.25% 08/15 | 9,502 | 9,685 |
| 912828G38 US TREAS 2.25% 11/15 | 4,799 | 4,914 |
| 912828M80 US TREAS 2% 11/30/22 | 4,826 | 4,909 |
| 912828R36 US TREAS 1.625% 05/1 | 9,311 | 9,344 |
| 912828U65 US TREAS 1.75% 11/30 | 19,628 | 19,596 |
| 912828WW6 US TREAS 1.625% 07/3 | 14,922 | 14,920 |
| 912828XB1 US TREAS 2.125% 05/1 | 9,741 | 9,734 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2824100 ABBOTT LABORATORIES | ||
| 15351109 ALEXION PHARMACEUTICA | ||
| 23135106 AMAZON.COM INC | ||
| 26874784 AMERICAN INTERNATIONA | ||
| 32511107 ANADARKO PETROLEUM CO | ||
| 32654105 ANALOG DEVICES INC | ||
| 37833100 APPLE INC | ||
| 60505104 BANK OF AMERICA CORP | ||
| 64058100 BANK OF NEW YORK MELL | ||
| 101137107 BOSTON SCIENTIFIC CO | 3,097 | 4,912 |
| 110122108 BRISTOL-MYERS SQUIBB | 2,703 | 3,327 |
| 125896100 CMS ENERGY CORP | ||
| 143658300 CARNIVAL CORP | ||
| 151020104 CELGENE CORP | 1,055 | 1,410 |
| 172967424 CITIGROUP INC | 4,082 | 5,102 |
| 254687106 WALT DISNEY CO/THE | 6,550 | 7,237 |
| 254709108 DISCOVER FINANCIAL S | ||
| 260543103 DOW CHEMICAL CO/THE | ||
| 277432100 EASTMAN CHEMICAL CO | ||
| 369550108 GENERAL DYNAMICS COR | 3,719 | 3,616 |
| 369604103 GENERAL ELECTRIC CO | ||
| 375558103 GILEAD SCIENCES INC | 1,749 | 1,188 |
| 416515104 HARTFORD FINANCIAL S | ||
| 437076102 HOME DEPOT INC | 1,402 | 5,670 |
| 438516106 HONEYWELL INTERNATIO | 2,502 | 7,134 |
| 444859102 HUMANA INC | ||
| 452327109 ILLUMINA INC | ||
| 464287465 ISHARES MSCI EAFE IN | 141,312 | 131,079 |
| 464287507 ISHARES CORE S&P MID | ||
| 464288257 ISHARES MSCI ACWI IN | 37,169 | 43,308 |
| 493267108 KEYCORP | 2,588 | 2,705 |
| 494368103 KIMBERLY-CLARK CORP | ||
| 500754106 THE KRAFT HEINZ CO | ||
| 512807108 LAM RESEARCH CORP | ||
| 526107107 LENNOX INTERNATIONAL | ||
| 532457108 ELI LILLY & CO | 3,587 | 5,207 |
| 548661107 LOWE'S COS INC | 948 | 3,602 |
| 571748102 MARSH & MCLENNAN COS | ||
| 573284106 MARTIN MARIETTA MATE | ||
| 574599106 MASCO CORP | ||
| 594918104 MICROSOFT CORP | 4,659 | 17,673 |
| 609207105 MONDELEZ INTERNATION | 2,614 | 3,723 |
| 617446448 MORGAN STANLEY | 4,064 | 6,265 |
| 666807102 NORTHROP GRUMMAN COR | 3,608 | 3,429 |
| 674599105 OCCIDENTAL PETROLEUM | 5,960 | 5,892 |
| 693506107 PPG INDUSTRIES INC | ||
| 713448108 PEPSICO INC | 4,994 | 5,634 |
| 717081103 PFIZER INC | 6,688 | 8,294 |
| 723787107 PIONEER NATURAL RESO | 3,818 | 3,683 |
| 742718109 PROCTER & GAMBLE CO/ | ||
| 806857108 SCHLUMBERGER LTD | ||
| 808513105 SCHWAB (CHARLES) COR | 1,516 | 2,160 |
| 854502101 STANLEY BLACK & DECK | 2,957 | 3,592 |
| 872540109 TJX COMPANIES INC | ||
| 872590104 T-MOBILE US INC | ||
| 882508104 TEXAS INSTRUMENTS IN | 2,614 | 4,442 |
| 887317303 TIME WARNER INC | ||
| 907818108 UNION PACIFIC CORP | 4,458 | 5,667 |
| 910047109 UNITED CONTINENTAL H | ||
| 949746101 WELLS FARGO & CO | 2,068 | 5,253 |
| 988498101 YUM! BRANDS INC | 1,904 | 1,930 |
| 00206R102 AT&T INC | ||
| 00724F101 ADOBE INC. | 787 | 4,072 |
| 00817Y108 AETNA INC | ||
| 00846U101 AGILENT TECHNOLOGIES | ||
| 02079K107 ALPHABET INC/CA-CL C | 5,530 | 11,392 |
| 02079K305 ALPHABET INC/CA-CL A | 2,311 | 5,225 |
| 09062X103 BIOGEN INC | 1,165 | 1,806 |
| 09247X101 BLACKROCK INC | ||
| 16119P108 CHARTER COMMUNICATIO | 3,990 | 4,560 |
| 20030N101 COMCAST CORP-CLASS A | 1,360 | 2,962 |
| 20605P101 CONCHO RESOURCES INC | ||
| 22160K105 COSTCO WHOLESALE COR | ||
| 25470M109 DISH NETWORK CORP-A | ||
| 26875P101 EOG RESOURCES INC | 4,909 | 5,145 |
| 26884L109 EQT CORP | ||
| 30303M102 FACEBOOK INC-A | 2,006 | 3,277 |
| 31620M106 FIDELITY NATIONAL IN | 2,347 | 3,692 |
| 37045V100 GENERAL MOTORS CO | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 46434G822 ISHARES INC MSCI JAP | 18,183 | 17,742 |
| 57636Q104 MASTERCARD INC-CLASS | 1,531 | 9,055 |
| 58933Y105 MERCK & CO. INC. | 3,412 | 4,126 |
| 59156R108 METLIFE INC | ||
| 60871R209 MOLSON COORS BREWING | ||
| 65339F101 NEXTERA ENERGY INC | 3,073 | 3,650 |
| 65473P105 NISOURCE INC | 1,142 | 2,129 |
| 67103H107 O'REILLY AUTOMOTIVE | 1,764 | 2,410 |
| 78486Q101 SVB FINANCIAL GROUP | 1,484 | 2,089 |
| 89353D107 TRANSCANADA CORP | ||
| 90130A101 TWENTY-FIRST CENTURY | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,756 | 11,958 |
| 92532F100 VERTEX PHARMACEUTICA | 622 | 2,320 |
| 92826C839 VISA INC-CLASS A SHA | 2,255 | 3,694 |
| 94106B101 WASTE CONNECTIONS IN | 1,691 | 2,450 |
| 96208T104 WEX INC | 1,475 | 2,101 |
| 98138H101 WORKDAY INC-CLASS A | ||
| G0176J109 ALLEGION PLC | 1,924 | 2,312 |
| G0177J108 ALLERGAN PLC | ||
| G1151C101 ACCENTURE PLC-CL A | 2,353 | 3,807 |
| G51502105 JOHNSON CONTROLS INT | ||
| H1467J104 CHUBB LTD | 1,816 | 4,650 |
| Y09827109 BROADCOM LTD | ||
| 002824100 ABBOTT LABORATORIES | ||
| 023135106 AMAZON.COM INC | 2,956 | 12,016 |
| 026874784 AMERICAN INTERNATION | ||
| 032511107 ANADARKO PETROLEUM C | ||
| 032654105 ANALOG DEVICES INC | 3,123 | 3,433 |
| 037833100 APPLE INC | 1,499 | 11,673 |
| 060505104 BANK OF AMERICA CORP | 3,592 | 6,875 |
| 064058100 BANK OF NEW YORK MEL | ||
| 084670702 BERKSHIRE HATHAWAY I | 5,939 | 6,534 |
| 125509109 CIGNA CORP | ||
| 247361702 DELTA AIR LINES INC | 2,188 | 2,046 |
| 25278X109 DIAMONDBACK ENERGY I | 1,674 | 1,483 |
| 256746108 DOLLAR TREE INC | 2,998 | 2,981 |
| 26078J100 DOWDUPONT INC | 7,007 | 6,364 |
| 45866F104 INTERCONTINENTAL EXC | 1,305 | 1,657 |
| 459200101 INTL BUSINESS MACHIN | ||
| 46432F842 ISHARES CORE MSCI EA | 30,487 | 27,500 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 654106103 NIKE INC -CL B | ||
| 655844108 NORFOLK SOUTHERN COR | 4,722 | 5,084 |
| 67066G104 NVIDIA CORP | 5,003 | 2,937 |
| 718172109 PHILIP MORRIS INTERN | 4,764 | 3,204 |
| 913017109 UNITED TECHNOLOGIES | 2,191 | 1,917 |
| 92210H105 VANTIV INC - CL A | ||
| 931427108 WALGREENS BOOTS ALLI | ||
| 98956P102 ZIMMER HOLDINGS INC | 5,512 | 5,082 |
| G2709G107 DELPHI TECHNOLOGIES | ||
| G47791101 INGERSOLL-RAND PLC | ||
| G6095L109 APTIV PLC | 2,719 | 2,155 |
| 025816109 AMERICAN EXPRESS CO | 1,833 | 1,716 |
| 053015103 AUTOMATIC DATA PROCE | 3,178 | 2,885 |
| 191216100 COCA-COLA CO/THE | 2,992 | 3,172 |
| 285512109 ELECTRONIC ARTS INC | 3,813 | 3,077 |
| 701094104 PARKER HANNIFIN CORP | 2,268 | 1,641 |
| 744320102 PRUDENTIAL FINANCIAL | 2,071 | 2,120 |
| 778296103 ROSS STORES INC | 2,966 | 3,078 |
| 981558109 WORLDPAY INC CL A | 2,552 | 2,369 |
| 11135F101 BROADCOM INC | 1,407 | 7,120 |
| 46641Q696 JPMORGAN BETABUILDER | 11,010 | 9,297 |
| 56585A102 MARATHON PETROLEUM C | 5,182 | 4,131 |
| 64110L106 NETFLIX INC | 2,836 | 2,141 |
| 70450Y103 PAYPAL HOLDINGS INC | 2,728 | 2,691 |
| 79466L302 SALESFORCE.COM INC | 4,134 | 4,246 |
| G5494J103 LINDE PLC | 2,249 | 2,185 |
| G5960L103 MEDTRONIC PLC | 3,564 | 3,911 |
| Description | Amount |
|---|---|
| 2018 TRANSACTION POSTED IN 2019 | 30 |
| SALES ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 2 |
| 2017 TRANSACTION POSTED IN 2018 | 22 |
| ROUNDING | 37 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 47 | 47 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 148 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 512 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 532 | 532 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |