| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | ||
| 3137EACA5 FHLMC 3.750% 03/27/2 | ||
| 3137EADB2 FHLMC MTN 2.375% 01/ | 26,341 | 24,905 |
| 912828B66 US TREAS 2.75% 02/15 | 10,496 | 10,107 |
| 912828J27 US TREAS 2% 02/15/25 | 10,117 | 9,675 |
| 912828K74 US TREAS 2% 08/15/25 | 9,956 | 9,644 |
| 912828LY4 US TREAS 3.375% 11/1 | ||
| 912828MP2 US TREAS 3.625% 02/1 | 16,177 | 15,163 |
| 912828ND8 US TREAS 3.5% 05/15/ | 15,877 | 15,186 |
| 912828PC8 US TREAS 2.625% 11/1 | 18,458 | 20,033 |
| 912828PX2 US TREAS 3.625% 02/1 | 10,944 | 10,229 |
| 912828QN3 US TREAS 3.125% 05/1 | 10,734 | 10,147 |
| 912828RC6 US TREAS 2.125% 08/1 | 10,154 | 9,908 |
| 912828TH3 US TREAS 0.875% 07/3 | ||
| 912828UN8 US TREAS 2% 02/15/23 | 14,721 | 14,708 |
| 912828VS6 US TREAS 2.5% 08/15/ | 15,235 | 14,995 |
| 912828WE6 US TREAS 2.75% 11/15 | 15,608 | 15,163 |
| 912828WJ5 US TREAS 2.5% 05/15/ | 10,535 | 9,982 |
| 912828XB1 US TREAS 2.125% 05/1 | 10,299 | 9,734 |
| 64128K579 NB HIGH INCOME BOND- | ||
| 77956H534 T ROWE PR EMERG MKTS | ||
| 912828F39 US TREAS 1.75% 09/30 | ||
| 912828H86 US TREAS 1.5% 01/31/ | 4,870 | 4,857 |
| 912828P46 US TREAS 1.625% 02/1 | 9,290 | 9,366 |
| 912828R36 US TREAS 1.625% 05/1 | 9,375 | 9,344 |
| 912828V98 US TREAS 2.25% 02/15 | 9,938 | 9,717 |
| 912828X47 US TREAS 1.875% 04/3 | 10,020 | 9,808 |
| 912828XM7 US TREAS 1.625% 07/3 | 15,031 | 14,786 |
| 92203J308 VANGUARD TOTAL INTL | 160,141 | 159,240 |
| 693390601 PIMCO SHORT-TERM FD- | 26,563 | 26,267 |
| 921937603 VANGUARD TOTAL BOND | 127,203 | 129,155 |
| 921937827 VANGUARD SHORT-TERM | 122,264 | 122,883 |
| 54401E143 LORD ABBETT SHRT DUR | 122,691 | 122,691 |
| 83002G108 SIX CIRCLES ULTRA SH | 60,927 | 60,684 |
| 9128282R0 US TREAS 2.25% 08/15 | 9,432 | 9,685 |
| 912828K58 US TREAS 1.375% 04/3 | 9,843 | 9,846 |
| 912828TY6 US TREAS 1.625% 11/1 | 9,552 | 9,681 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 4,926 | 8,270 |
| 110122108 BRISTOL-MYERS SQUIBB | 4,235 | 5,614 |
| 125896100 CMS ENERGY CORP | ||
| 151020104 CELGENE CORP | 1,376 | 2,435 |
| 172967424 CITIGROUP INC | 5,994 | 8,538 |
| 254687106 WALT DISNEY CO/THE | 10,837 | 12,281 |
| 256206103 DODGE & COX INTL STO | 91,475 | 105,214 |
| 277432100 EASTMAN CHEMICAL CO | ||
| 369550108 GENERAL DYNAMICS COR | 6,187 | 6,131 |
| 375558103 GILEAD SCIENCES INC | 3,035 | 2,064 |
| 416515104 HARTFORD FINANCIAL S | ||
| 437076102 HOME DEPOT INC | 1,986 | 9,622 |
| 438516106 HONEYWELL INTERNATIO | 3,796 | 12,155 |
| 464287465 ISHARES MSCI EAFE IN | 359,247 | 386,949 |
| 493267108 KEYCORP | 4,110 | 4,907 |
| 500754106 THE KRAFT HEINZ CO | ||
| 532457108 ELI LILLY & CO | 5,848 | 8,795 |
| 548661107 LOWE'S COS INC | 1,307 | 6,188 |
| 573284106 MARTIN MARIETTA MATE | ||
| 574599106 MASCO CORP | ||
| 594918104 MICROSOFT CORP | 6,806 | 29,760 |
| 609207105 MONDELEZ INTERNATION | 3,817 | 6,245 |
| 617446448 MORGAN STANLEY | 5,912 | 10,547 |
| 666807102 NORTHROP GRUMMAN COR | 5,700 | 5,878 |
| 674599105 OCCIDENTAL PETROLEUM | 11,920 | 9,882 |
| 713448108 PEPSICO INC | 8,273 | 9,501 |
| 717081103 PFIZER INC | 10,976 | 13,924 |
| 723787107 PIONEER NATURAL RESO | 6,243 | 6,181 |
| 808513105 SCHWAB (CHARLES) COR | 2,521 | 3,738 |
| 854502101 STANLEY BLACK & DECK | 4,747 | 6,107 |
| 872540109 TJX COMPANIES INC | ||
| 882508104 TEXAS INSTRUMENTS IN | 4,125 | 7,466 |
| 907818108 UNION PACIFIC CORP | 6,778 | 9,538 |
| 949746101 WELLS FARGO & CO | 5,052 | 8,847 |
| 988498101 YUM! BRANDS INC | 3,182 | 3,217 |
| 00724F101 ADOBE INC. | 990 | 7,013 |
| 00846U101 AGILENT TECHNOLOGIES | ||
| 02079K107 ALPHABET INC/CA-CL C | 6,787 | 18,641 |
| 02079K305 ALPHABET INC/CA-CL A | 2,723 | 8,360 |
| 09062X103 BIOGEN INC | 1,053 | 3,009 |
| 09247X101 BLACKROCK INC | ||
| 14042Y601 CAPITAL GR NON US EQ | 106,419 | 112,541 |
| 16119P108 CHARTER COMMUNICATIO | 6,111 | 7,694 |
| 20030N101 COMCAST CORP-CLASS A | 2,173 | 5,073 |
| 20605P101 CONCHO RESOURCES INC | ||
| 25470M109 DISH NETWORK CORP-A | ||
| 26875P101 EOG RESOURCES INC | 7,854 | 8,634 |
| 26884L109 EQT CORP | ||
| 30303M102 FACEBOOK INC-A | 3,152 | 5,506 |
| 31620M106 FIDELITY NATIONAL IN | 3,897 | 6,358 |
| 37045V100 GENERAL MOTORS CO | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 46434G822 ISHARES INC MSCI JAP | ||
| 46637K513 JPM GLBL RES ENH IND | ||
| 55273E822 MFS INTL VALUE-I | ||
| 57636Q104 MASTERCARD INC-CLASS | 1,810 | 15,281 |
| 58933Y105 MERCK & CO. INC. | 5,738 | 6,953 |
| 59156R108 METLIFE INC | ||
| 60871R209 MOLSON COORS BREWING | ||
| 65339F101 NEXTERA ENERGY INC | 4,862 | 6,258 |
| 65473P105 NISOURCE INC | 1,794 | 3,752 |
| 67103H107 O'REILLY AUTOMOTIVE | 2,756 | 3,788 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,327,076 | 1,673,214 |
| 78486Q101 SVB FINANCIAL GROUP | 2,314 | 3,608 |
| 89353D107 TRANSCANADA CORP | ||
| 90130A101 TWENTY-FIRST CENTURY | ||
| 91324P102 UNITEDHEALTH GROUP I | 3,454 | 20,179 |
| 92532F100 VERTEX PHARMACEUTICA | 753 | 3,977 |
| 92826C839 VISA INC-CLASS A SHA | 3,603 | 6,201 |
| 94106B101 WASTE CONNECTIONS IN | 2,819 | 4,232 |
| 96208T104 WEX INC | 2,397 | 3,642 |
| 98138H101 WORKDAY INC-CLASS A | ||
| G0176J109 ALLEGION PLC | 3,187 | 3,906 |
| G0177J108 ALLERGAN PLC | ||
| G1151C101 ACCENTURE PLC-CL A | 3,636 | 6,345 |
| G51502105 JOHNSON CONTROLS INT | ||
| H1467J104 CHUBB LTD | 3,209 | 7,880 |
| Y09827109 BROADCOM LTD | ||
| 002824100 ABBOTT LABORATORIES | ||
| 023135106 AMAZON.COM INC | 4,773 | 19,526 |
| 026874784 AMERICAN INTERNATION | ||
| 032511107 ANADARKO PETROLEUM C | ||
| 032654105 ANALOG DEVICES INC | 4,869 | 5,836 |
| 037833100 APPLE INC | 2,115 | 19,718 |
| 060505104 BANK OF AMERICA CORP | 4,934 | 11,556 |
| 064058100 BANK OF NEW YORK MEL | ||
| 084670702 BERKSHIRE HATHAWAY I | 9,339 | 11,026 |
| 115233579 BROWN ADV JAPAN ALPH | ||
| 125509109 CIGNA CORP | ||
| 247361702 DELTA AIR LINES INC | 3,798 | 3,543 |
| 25278X109 DIAMONDBACK ENERGY I | 2,801 | 2,503 |
| 256746108 DOLLAR TREE INC | 4,984 | 4,968 |
| 26078J100 DOWDUPONT INC | 11,582 | 10,749 |
| 45866F104 INTERCONTINENTAL EXC | 2,147 | 2,787 |
| 459200101 INTL BUSINESS MACHIN | ||
| 46432F842 ISHARES CORE MSCI EA | 244,870 | 220,880 |
| 48129C207 JPMORGAN GL RES ENH | ||
| 552746349 MFS INTL VALUE-R6 | 77,123 | 108,732 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 654106103 NIKE INC -CL B | ||
| 655844108 NORFOLK SOUTHERN COR | 7,664 | 8,673 |
| 67066G104 NVIDIA CORP | 7,690 | 4,940 |
| 718172109 PHILIP MORRIS INTERN | 8,029 | 5,341 |
| 913017109 UNITED TECHNOLOGIES | 3,765 | 3,301 |
| 92210H105 VANTIV INC - CL A | ||
| 931427108 WALGREENS BOOTS ALLI | ||
| 98956P102 ZIMMER HOLDINGS INC | 9,156 | 8,505 |
| G2709G107 DELPHI TECHNOLOGIES | ||
| G47791101 INGERSOLL-RAND PLC | ||
| G6095L109 APTIV PLC | 4,355 | 3,633 |
| 025816109 AMERICAN EXPRESS CO | 3,137 | 2,955 |
| 053015103 AUTOMATIC DATA PROCE | 5,352 | 4,851 |
| 191216100 COCA-COLA CO/THE | 5,166 | 5,493 |
| 285512109 ELECTRONIC ARTS INC | 6,521 | 5,208 |
| 315911750 FIDELITY 500 INDEX F | 75,443 | 70,860 |
| 701094104 PARKER HANNIFIN CORP | 3,956 | 2,834 |
| 744320102 PRUDENTIAL FINANCIAL | 3,427 | 3,507 |
| 778296103 ROSS STORES INC | 4,894 | 5,075 |
| 981558109 WORLDPAY INC CL A | 4,065 | 4,127 |
| 11135F101 BROADCOM INC | 1,636 | 11,951 |
| 46641Q688 JPM BETABUILDERS DEV | 60,766 | 59,686 |
| 46641Q696 JPMORGAN BETABUILDER | 124,600 | 106,626 |
| 46641Q712 JPMORGAN BETABUILDER | 247,259 | 215,910 |
| 46641Q720 JPMORGAN BETABUILDER | 60,394 | 55,515 |
| 56585A102 MARATHON PETROLEUM C | 8,588 | 6,963 |
| 64110L106 NETFLIX INC | 4,819 | 3,480 |
| 70450Y103 PAYPAL HOLDINGS INC | 4,643 | 4,625 |
| 79466L302 SALESFORCE.COM INC | 6,493 | 7,122 |
| 83002G306 SIX CIRCLES U.S. UNC | 487,420 | 436,747 |
| 83002G405 SIX CIRCLES INTERNAT | 243,710 | 222,041 |
| G5494J103 LINDE PLC | 3,855 | 3,745 |
| G5960L103 MEDTRONIC PLC | 5,752 | 6,549 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X435 CHILTON STRATEGIC EU | |||
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 59,047 | 55,025 |
| 29446A710 EQUINOX FDS TR IPM S | AT COST | 59,704 | 57,627 |
| 72201M487 PIMCO UNCONSTRAINED | |||
| 00191K609 AQR MANAGED FUTURES | |||
| 024525131 AMER BCN NUM INTEGR | |||
| 024525172 AMERICAN BEACON GLG | |||
| 41015K714 JOHN HAN II-ABS RET | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 118,867 | 115,355 |
| 25264S833 DIAMOND HILL LONG/SH | AT COST | 50,973 | 45,043 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 105 |
| ACCRUED INT PAID CARRYOVER | 28 |
| 2019 TRANSACTION POSTED IN 2018 | 10,513 |
| ROUNDING | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOUIS WEHLE TRUST K-1 | 4,215 | 3,192 |
| Description | Amount |
|---|---|
| 2017 TRANSACTION POSTED IN 2018 | 9,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 109 | 109 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,140 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 5,940 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,024 | 3,024 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 108 | 108 | 0 |