| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,275 | 1,706 | 569 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARE 7-10 YEAR TREAS BOND | ||
| ISHARES IBOXX INVT GRADE | 62,940 | 59,005 |
| ISHARES 20+ YEARS TREAS BONDS | 33,154 | 33,780 |
| ISHARES INTERMEDIATE-TERM CORP BOND | 39,614 | 39,944 |
| ISHARES INTER CREDIT BOND ETF | ||
| ISHARES JP MORGAN USD EMERGING MARKE | 81,640 | 76,166 |
| SPDR BLOOMBERG BARCLAYS HIGH YIELD B | 59,354 | 53,609 |
| VANECK VECTORS JP MORGAN EM LOCAL CU | 17,474 | 15,345 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS | 4,092 | 8,823 |
| ALLERGAN PLC | 6,268 | 3,475 |
| ALPHABET INC | 3,760 | 6,270 |
| AMAZON COM | 5,336 | 10,514 |
| AMERICAN TOWER CORP | 3,131 | 6,644 |
| ANADARKO PETROLEUM CORP | ||
| APPLE INC | 2,608 | 14,512 |
| AT&T | 3,641 | 4,081 |
| BLACKROCK INC | 5,085 | 4,714 |
| BOEING CO | 3,058 | 7,740 |
| CELGENE CORP | 1,958 | 4,230 |
| CHEVRON CORP | 4,124 | 5,331 |
| CISCO | 2,630 | 6,716 |
| COCA COLA CO | 5,523 | 7,292 |
| COMCAST | 1,889 | 7,151 |
| FEDEX CORP | 2,065 | 3,711 |
| GENERAL MOTORS | 5,397 | 5,285 |
| GILEAD SCIENCE INC | 5,915 | 4,629 |
| INTEL CORP | 3,246 | 6,476 |
| INTERCONTINENTALEXCHANGE GROUP | 1,551 | 5,499 |
| INT'L BUSINESS MACHINE | ||
| JP MORGAN CHASE & CO | 3,834 | 8,005 |
| MCKESSON CORP | 5,641 | 3,756 |
| MEDTRONIC PLC | 6,129 | 7,368 |
| MERCK & CO | 4,253 | 6,418 |
| MICROSOFT CORP | 3,831 | 8,938 |
| OCCIDENTAL PETROLEUM | ||
| PEPSICO | 2,796 | 5,414 |
| SALESFORCE | 5,608 | 9,040 |
| SCHLUMBERGER LTD | 4,753 | 2,634 |
| STARBUCKS CORP | 5,871 | 6,633 |
| THERMO FISHER SCIENTIFIC | 1,053 | 5,818 |
| TJX COS | ||
| TRAVELERS CO | 1,809 | 5,269 |
| UNITED TECHNOLOGIES | 2,727 | 5,537 |
| VISA INC | 4,314 | 6,333 |
| WALT DISNEY | 952 | 4,386 |
| YUMI BRANDS | 2,819 | 5,791 |
| 3M CO | 1,227 | 2,858 |
| BARRON'S 400 EFT | ||
| ISHARE CORE S&P 500 ETF | 14,616 | 14,090 |
| ISHARE CORE S&P SMALL-CAP ETF | 39,941 | 38,403 |
| ISHARE RUSSELL MID-CAP VALUE | 7,155 | 9,620 |
| ISHARE RUSSELL MID-CAP GROWTH | 7,315 | 11,939 |
| ISHARE MSCI EAFE ETF | 172,715 | 158,412 |
| ISHARE MSCI CHINA ETF | 22,440 | 18,943 |
| ISHARE CORE MSCI EAFE ETF | 110,326 | 95,040 |
| ISHARE EDGE MSCI USA MOMENTUM | 4,841 | 4,510 |
| ISHARE CORE MSCI EMERGING | 109,896 | 98,968 |
| WIDE MOAT EFT | 6,412 | 9,428 |
| VANECK VECTORS MORNINGSTAR | ||
| VANECK VECTORS RUSSIA ETF | ||
| VANGUARD MID-CAP ETF | 53,879 | 51,127 |
| VANGUARD TOTAL WORLD STK ETF | 49,711 | 45,626 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENDIGS, FRY, KIELY & DENNIS | 3,401 | 2,551 | 850 |
| Description | Amount |
|---|---|
| ACCOUNTING DIFFERENCE IN CAP GAINS | 79 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FIDUCIARY TAXES - TREAS STATE | 200 |
| Description | Amount |
|---|---|
| NON DIVIDEND DISTRIBUTIONS | 401 |
| 4TH ESTIMATE NOT YET DISBURSED | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 12,647 | 12,647 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS 1099 - FOREIGN PAID TAXES | 1,168 | 1,168 | ||
| US TREASURY - 2017 TAX | 1,879 | |||
| US TREASURY - 2018 ESTIMATE | 2,400 |