| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46434VBK5 ISHARES IBONDS DEC 2 | 10,414 | 10,280 |
| 31420B300 FEDERATED INST HI YL | 44,589 | 42,133 |
| 277923728 EATON VANCE GLOBAL M | 18,817 | 16,942 |
| 670678648 NUVEEN SHORT TERM BO | ||
| 46434VAU4 ISHARES IBONDS DEC 2 | 31,234 | 31,050 |
| 262028855 DRIEHAUS ACTIVE INCO | 9,513 | 8,401 |
| 87234N765 TCW EMERGING MARKETS | 24,954 | 23,491 |
| 63872T620 LOOMIS SAYLES STRATE | 9,503 | 8,978 |
| 46434VAQ3 ISHARES IBONDS DEC 2 | 20,885 | 20,584 |
| 464288638 ISHARES BARCLAYS INT | 38,152 | 36,379 |
| 68381K606 OPPENHEIMER SENIOR F | 45,508 | 42,843 |
| 464287176 ISHARES BARCLAYS TIP | ||
| 258620103 DOUBLELINE TOTAL RET | 46,475 | 46,297 |
| 808524870 SCHWAB U.S. TIPS ETF | 42,285 | 40,790 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | 24,352 | 22,511 |
| 922908710 VANGUARD 500 INDEX A | 161,287 | 195,659 |
| 149498107 CAUSEWAY EMERGING MA | 40,311 | 38,247 |
| 77956H849 T ROWE PRICE INTL GR | ||
| 64128R608 NEUBERGER BERMAN LON | 21,415 | 21,467 |
| 670678507 NUVEEN REAL ESTATE S | 31,061 | 24,785 |
| 46434G103 ISHARES CORE MSCI EM | 34,766 | 35,504 |
| 06738C778 IPATH DOW JONES UBS | 22,048 | 16,658 |
| 77957Y106 T ROWE PRICE MID CAP | 26,835 | 22,107 |
| 00769G543 CAMBIAR INTL EQUITY | 41,666 | 39,077 |
| 74925K581 ROBECO BOSTON PARTNE | 22,024 | 20,745 |
| 779556109 ROWE T PRICE MID-CAP | 26,423 | 25,569 |
| 46432F842 ISHARES CORE MSCI EA | 56,330 | 56,100 |
| 46138E743 INVESCO FTSE RADI DE | 43,291 | 36,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,275 | 1,275 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,275 | 1,275 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 255 | 625 | 625 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE ANNUAL RENEWAL | 68 | 0 | 68 | |
| MINIMUM TITLE HOLDING FEE | 1,500 | 0 | 1,500 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 464 | 464 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 61 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 184 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 165 | 165 | 0 |