| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 996 | 996 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78464A607 SPDR DOW JONES REIT | AT COST | 8,731 | 21,242 |
| 464287481 ISHARES TR RUSSELL M | AT COST | 33,431 | 38,889 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 15,200 | 14,772 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 35,463 | 30,416 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 27,341 | 25,677 |
| 464287200 ISHARES S & P 500 IN | AT COST | 39,347 | 60,638 |
| 89155H389 TOUCHSTONE MID CAP V | AT COST | 31,799 | 28,341 |
| 77957P105 T ROWE PRICE SHORT T | AT COST | 8,882 | 8,750 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 19,000 | 18,242 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 11,810 | 14,528 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 7,100 | 7,434 |
| 55273H353 MFS VALUE FUND-R5 | AT COST | 42,709 | 46,618 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 98,964 | 93,484 |
| 411511504 HARBOR CAPITAL APRCT | AT COST | 69,310 | 91,003 |
| 256206103 DODGE & COX INT'L ST | AT COST | 40,967 | 46,828 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 15,500 | 13,014 |
| 704223817 PAX WORLD SMALL CAP- | AT COST | 13,200 | 11,222 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 24,500 | 32,562 |
| 316389584 FIDELITY ADV INTER R | AT COST | 22,000 | 20,268 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 11,300 | 10,431 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 33,000 | 31,830 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 5,800 | 7,947 |
| 693390882 PIMCO FOREIGN BD FD | AT COST | 8,153 | 8,055 |
| 901165100 TWEEDY BROWNE FD GLO | AT COST | 52,500 | 48,396 |
| 589509207 MERGER FUND-INST #30 | AT COST | 18,741 | 19,280 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 5,627 | 13,513 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 250 |
| PY RETURN OF CAPITAL ADJUSTMENT | 380 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 178 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 658 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 459 | 459 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 400 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |