| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 550 | 275 | 275 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BP CAPITAL MARKETS PLC 3.561% | 51,970 | 50,324 |
| COCA COLA CO 3.15% 11/15/2020 | 50,796 | 50,161 |
| GENERAL ELEC CAP CORP 4.375% 0 | 50,000 | 49,961 |
| HOME DEPOT INC 2.7% 04/01/2023 | 48,212 | 49,252 |
| INTEL CORP 1.35% 12/15/2017 | ||
| ONEOK PARTNERS LP 3.2% 09/15/2 | ||
| STARBUCKS CORP 2% 12/05/2018-2 | ||
| STATE STREET CORP 3.1% 05/15/2 | 49,779 | 49,130 |
| AT&T INC 3.8% 03/15/2022 | 50,496 | 50,151 |
| BANK OF NEW YORK MELLON 3.55% | 51,451 | 50,582 |
| MANUF & TRADERS TRUST CO SERIE | 50,198 | 49,810 |
| SIMON PROPERTY GROUP LP 3.75% | 51,380 | 50,349 |
| UNITEDHEALTH GROUP INC 3.35% | 50,959 | 50,152 |
| VANGUARD GNMA FUND - ADMIRAL | ||
| VISA INC 2.8% 12/14/2022-2022 | 50,353 | 49,377 |
| CATERPILLER FINL SERVICE SERIE | 49,654 | 49,658 |
| JO MORGAN CHASE & CO 4.25% | 51,091 | 50,861 |
| NORTHERN TRUST CORP 3.45% | 76,094 | 75,682 |
| PRAXAIR INC 2.25 9/24/2020 | 74,012 | 73,824 |
| SCHWAB (CHARLES) CORP 3.25% | 75,214 | 75,286 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 19,270 | 28,860 |
| ALPHABET INC-CLA | 12,667 | 21,944 |
| APPLE INC | 10,144 | 15,932 |
| AUTOMATIC DATA PROCESSING | 13,061 | 20,192 |
| BERKSHIRE HATHAWAY INC CL B | 14,795 | 24,297 |
| BLACKROCK INC | 15,634 | 17,284 |
| CVS HEALTH CORPORATION | ||
| CISCO SYSTEMS | 13,000 | 20,625 |
| COMCAST CORP CL A | ||
| COSTCO WHOLESALE CORP | 17,428 | 24,649 |
| CROWN CASTLE INTL CORP | 17,686 | 22,161 |
| WALT DISNEY CO | 13,500 | 20,505 |
| EXPRESS SCRIPTS HOLDING CO | ||
| EXXON MOBIL CORP | 18,256 | 14,115 |
| FACEBOOK INC-A | 10,109 | 16,517 |
| FEDEX CORP | 10,117 | 16,133 |
| GILEAD SCIENCES INC | 15,171 | 13,198 |
| HOME DEPOT INC | 13,755 | 20,962 |
| HONEYWELL INTERNATIONAL INC | 16,931 | 22,196 |
| ISHARES CORE S&P MID-CAP ETF | 78,266 | 106,278 |
| ISHARES U.S. UTILITIES ETF | 29,283 | 35,300 |
| ISHARES CORE S&P SMALL-CAP ETF | 31,872 | 53,515 |
| JP MORGAN CHASE & CO | 11,293 | 20,500 |
| JOHNSON & JOHNSON | 11,593 | 21,551 |
| MARATHON PETROLEUM CORP | 17,752 | 20,713 |
| MARRIOTT INTERNATIONAL INC NEW | 13,075 | 18,889 |
| MICROSOFT CORP | 9,405 | 20,517 |
| NIKE INC CL B | 3,483 | 20,240 |
| ORACLE CORPORATION | ||
| PEPSICO INC | 14,506 | 19,444 |
| PRAXAIR INC | ||
| PROCTER & GAMBLE CO | ||
| SCLUMBERGER LTD | ||
| STARBUCKS CORP | 17,221 | 22,991 |
| TENNESSEE VALLEY AUTH 6/1/28 S | 24,735 | 24,730 |
| TENNESSEE VALLEY AUTH SERIES A | 26,235 | 24,170 |
| THERMO FISHER SCIENTIFIC INC 1 | 12,217 | 21,036 |
| U S BANCORP | 12,848 | 17,366 |
| UNION PACIFIC CORP | 9,157 | 20,735 |
| UNITED TECHNOLOGIES CORP | 19,030 | 17,676 |
| UNITEDHEALTH GROUP INC | 11,588 | 24,165 |
| VISA INC CLASS A SHARES | 10,385 | 20,319 |
| VODAFONE GROUP PLC-SP ADR | ||
| ALLERGAN PLC | 8,573 | 6,683 |
| ACCENTURE PLC CL A | 5,602 | 18,754 |
| AMGEN INC | 19,907 | 22,776 |
| BOEING CO | 7,947 | 20,963 |
| COGNIZANT TECH SOLUTIONS CRP | 18,071 | 19,806 |
| FIDELITY ADVISOR INTERNATIONAL | 120,000 | 119,194 |
| M & T BANK CORP | 15,062 | 13,740 |
| REALTY INCOME CORP W/1 RT/SH | ||
| SHERWIN-WILLIAMS CO W 1 RT SH | 14,649 | 20,853 |
| THE KROGER CO | ||
| T-MOBILE US INC | 15,959 | 21,691 |
| VALERO ENERGY CORP | 10,498 | 14,019 |
| AMAZON.COM INC | 10,520 | 16,522 |
| AMERICAN FUNDS - NEW WORLD FUN | 57,716 | 49,737 |
| VANGUARD GLOBAL EX-U.S. REAL | ||
| CONOCOPHILLIPS | 9,478 | 8,978 |
| THE KROGER CO | 17,287 | 12,733 |
| SALESFORCE.COM INC | 21,092 | 20,546 |
| LINDE PUBLIC LIMITED CO | 17,490 | 22,626 |
| Description | Amount |
|---|---|
| ROUNDING | 40 |
| 2018 TRANSACTIONS POSTED IN 2019 | 580 |
| MANUAL SALE - MERGER | 6,211 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE ATTORNEY GENERAL FILING | 200 | 100 | 100 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 8 | 4 | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 305 | 305 |
| Description | Amount |
|---|---|
| 2017 TRANSACTIONS POSTED IN 2018 | 269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 572 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,036 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 285 | 285 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |