| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 3,010 | 0 | 0 | 3,010 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 ALLERGAN PLC | 119,982 | 66,830 |
| 1,000 APACHE CORP | ||
| 1,680 APPLE INC | 110,004 | 265,003 |
| 2,400 BERKSHIRE HATHAWAY | 177,490 | 490,032 |
| 1,700 CATERPILLAR INC | ||
| 3,200 COCA COLA | 123,527 | 151,520 |
| 2,700 EDGEWELL PERSONAL | 104 | 100,845 |
| 2,700 ENERGIZER HOLDINGS | 36 | 121,905 |
| 3,500 EXXON MOBIL | 29,001 | 238,665 |
| 2,300 FRANKLIN RESOURCES | 113,568 | 68,218 |
| 1,100 GILEAD SCIENCES INC | ||
| 2,700 INTUIT INC | 50,954 | 354,330 |
| 1,400 MONSANTO CO | ||
| 3,600 NETAPP INC | ||
| 8,400 NIKE INC | 92,552 | 622,776 |
| 1,900 QUALCOMM INC | 117,882 | 108,129 |
| 1,100 SCHLUMBERGER LTD | ||
| 1,500 STERICYCLE INC | 123,306 | 55,035 |
| 2,800 TEVA PHARM INDS LTD | ||
| 7,000 SPDR DOUBLELINE TTL | ||
| 4,200 VANGUARD SHORT TERM CORP | ||
| 200 ALPHABET | 156,249 | 207,122 |
| 2300 BRISTOL MYERS SQUIBB | 123,193 | 119,554 |
| 6,000 DISCOVERY | 116,885 | 138,480 |
| 2,200 TRACTOR SUPPLY CO | 121,971 | 183,568 |
| 3,500 JOHNSON CTLS INTL | 124,384 | 103,775 |
| 800 MCKESSON CORP | 118,813 | 88,376 |
| 1700 PROCTOR AND GAMBLE | 134,434 | 156,264 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 750 | 750 | ||
| Insurance | 725 | 725 | ||
| INVESTMENT MANAGEMENT FEES | 17,002 | 17,002 | ||
| office supplies | 326 | 326 | ||
| payroll admin fee | 422 | 422 | ||
| PO BOX | 202 | 202 | ||
| SERVICE FEE | 75 | 75 | ||
| State-DE filing fees | 165 | 165 | ||
| Workers Comp Insurance | 254 | 254 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| fed excise tax based on invest income | 7,098 | |||
| payroll taxes | 1,012 | 1,012 |