| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74440B884 PRUDENTIAL TOTAL RET | 38,475 | 37,766 |
| 057071854 BAIRD AGGREGATE BOND | 40,098 | 38,073 |
| 258620103 DOUBLELINE TOTAL RET | 39,954 | 38,252 |
| 670678390 NUVEEN STRATEGIC INC | 17,728 | 17,492 |
| 63872T620 LOOMIS SAYLES STRATE | 30,839 | 30,161 |
| 13161T401 CALVERT SHORT DURATI | 38,362 | 37,739 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 45,000 | 44,760 |
| 921910501 VANGUARD INTL GRWTH | 51,621 | 41,345 |
| 670678507 NUVEEN REAL ESTATE S | 37,835 | 37,046 |
| 78462F103 SPDR S P 500 ETF | 63,912 | 123,710 |
| 922038203 VANGUARD GLOBAL EQUI | 36,576 | 29,974 |
| 464288885 ISHARES MSCI EAFE GR | 100,280 | 109,959 |
| 77957Y106 T ROWE PRICE MID CAP | 48,500 | 41,905 |
| 74254V273 PRINCIPAL GL R E SEC | 46,885 | 47,274 |
| 74925K581 ROBECO BOSTON PARTNE | 11,918 | 11,003 |
| 06828M876 BARON EMERGING MARKE | 25,581 | 26,093 |
| 741479109 PRICE T ROWE GROWTH | 71,450 | 109,450 |
| 19765N245 COLUMBIA FDS SER DIV | 86,674 | 98,150 |
| 378690606 GLENMEDE SC EQUITY P | 40,000 | 33,652 |
| 412295107 HARDING LOEVNER INTL | 37,100 | 32,402 |
| 78467Y107 MIDCAP SPDR TRUST SE | 29,873 | 52,967 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NUVEEN REAL ESTATE SECURIT | |||
| T ROWE PRICE GROWTH STK | |||
| T ROWE PRICE INTL GR&INC ADV | |||
| NUVEEN STRATEGIC INCOME | |||
| GLENMEDE SC EQUITY PORT | |||
| SPDR S&P 500 ETF | |||
| DOUBLELINE TOTAL RET BD I | |||
| T ROWE PRICE MID CAP VL FD INC | |||
| COLUMBIA FDS SER DVDND INC CL | |||
| T ROWE PRICE MID CAP GRWTH FD | |||
| ISHARES MSCI EAFE GRWTH INDX E | |||
| BARON EMRGNG MKTS INSTL | |||
| ROBECO BOSTON PARTNERS L S RSR | |||
| BAIRD AGGREGATE BD FD INSTL SH | |||
| LOOMIS SAYLES STRGIC ALPHA FD | |||
| SPRD S&P MIDCAP 400 | |||
| HARDING LOEVENER INTL EQTY | |||
| PRINCIPAL GI R E SEC INS |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 358 | 1,279 | 1,279 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 27 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING | 971 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 457 | 457 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,583 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,064 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |