| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 600 | 600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MBS ETF | |||
| ISHARES CORE US BD MKT ETF | AT COST | 11,205 | 10,649 |
| ISHARES IBOXX INVT GRADE BOND | |||
| SPDR BARCLAYS MORTGAGE BACKED | |||
| SCHWAB US AGGREGATE BOND ETF | |||
| VANGUARD TOTAL INTERNATIONAL B | |||
| ISHARES IBOXX HIGH YIELD BOND | AT COST | 33,280 | 29,602 |
| OPPENHEIMER SENIOR FLOATING RA | |||
| SPDR FUND CONSUMER DISCRE SELE | |||
| SPDR FUND CONSUMER STAPLES ETF | |||
| ENERGY SELECT SECTOR SPDR ETF | |||
| SELECT STR FINANCIAL SELECT SP | |||
| SELECT SECTOR HEALTH CARE SPDR | |||
| SELECT SECTOR INDUSTRIAL SPDR | AT COST | 9,888 | 11,272 |
| TECHNOLOGY SELECT SECTOR SPDR | |||
| SPDR FUND MATERIALS SELECT SEC | AT COST | 3,237 | 3,284 |
| ISHARES US TELECOM ETF | |||
| SELECT SECTOR UTI SELECT SPDR | AT COST | 3,305 | 3,969 |
| SCHWAB US SMALL CAP ETF | AT COST | 5,319 | 5,461 |
| SCHWAB US MID CAP ETF | |||
| LAZARD INTL STRATEGIC EQUITY O | |||
| SCHWAB EMERGING MARKETS EQUITY | |||
| SCHWAB INTERNATIONAL EQUITY ET | AT COST | 11,736 | 10,631 |
| FINANCIAL SELECT SECTOR SPDR F | |||
| ISHARES IBOXX $ INVESTMENT GRA | AT COST | 92,879 | 88,000 |
| SPDR SER TR BLOOMBERG BARCLAYS | AT COST | 22,181 | 20,963 |
| SCHWAB STRATEGIC TR US AGGREGA | AT COST | 93,446 | 91,062 |
| VANGUARD CHARLOTTE FDS INTL BD | AT COST | 32,251 | 32,279 |
| SELECT SECTOR SPDR TR CONSUMER | AT COST | 9,157 | 9,394 |
| SELECT SECTOR SPDR TR ENERGY | AT COST | 8,479 | 6,022 |
| SELECT SECTOR SPDR TR FINANCIA | AT COST | 13,929 | 15,959 |
| SELECT SECTOR SPDR TR HEALTH C | AT COST | 14,934 | 17,735 |
| SELECT SECTOR SPDR TR TECHNOLO | AT COST | 15,905 | 23,552 |
| SELECT SECTOR SPDR TR COMMUNIC | AT COST | 12,620 | 11,146 |
| SELECT SECTOR SPDR TR RL EST S | AT COST | 2,683 | 2,604 |
| SCHWAB STRATEGIC TR US MID CAP | AT COST | 4,645 | 5,033 |
| LAZARD INTERNATIONAL STRATEGIC | AT COST | 11,196 | 9,893 |
| SCHWAB STRATEGIC TR EMERGING M | AT COST | 2,998 | 2,706 |
| CATALYST HEDGED FUTURES STRATE | AT COST | 2,000 | 1,985 |
| SELECT SECTOR SPDR TR CONSUMER | AT COST | 9,300 | 11,881 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 798 | 798 |
| Description | Amount |
|---|---|
| COST BASIS ADJ. TO LOANS | 10,450 |
| COST BASIS- ROC | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 466 | 466 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 466 | 466 | 0 |
| Description | Amount |
|---|---|
| PRINCIPAL PAYMENTS | 20,291 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AIMEE FLORSCH BARNETT | 2007-08 | 0 % | |||||||||
| ANDREA HALL | 20,076 | 2006-11 | 0 % | ||||||||
| BRITTANY WEBB | 2007-06 | 0 % | |||||||||
| CHELSEA C JACKSON | 14,572 | 2008-08 | 0 % | ||||||||
| CHRISTINE POTEET | 14,297 | 2009-08 | 0 % | ||||||||
| CHRISTOPHER D HENRY | 2006-07 | 0 % | |||||||||
| ELIZABETH ANN PARLETT | 17,222 | 2006-07 | 0 % | ||||||||
| JEFFREY SOLES | 32,412 | 2008-08 | 0 % | ||||||||
| JORDAN HURST | 2009-08 | 0 % | |||||||||
| KELLY D ROBINS | 12,076 | 2006-08 | 0 % | ||||||||
| KYLE L STEIDER | 6,195 | 2008-12 | 0 % | ||||||||
| LEWIS CARROLL MEREDITH | 6,526 | 2006-07 | 0 % | ||||||||
| MALLORY NICOLE HURST | 21,733 | 2012-07 | 0 % | ||||||||
| MELANIE BETH SOLES | 16,019 | 2010-08 | 0 % | ||||||||
| MORGAN D WEBB | 2006-07 | 0 % | |||||||||
| NOELLE J DESJARLAIS BONNEY | 15,757 | 2006-11 | 0 % | ||||||||
| RYAN DALE MORGAN | 2011-06 | 0 % | |||||||||
| SARAH J BECKLEY | 22,490 | 2006-07 | 0 % | ||||||||
| SMANTHA HOWLETT | 24,300 | 2011-08 | 0 % | ||||||||
| SUZANNE MCLAUGHLIN | 26,751 | 2009-08 | 0 % | ||||||||
| TERESA L SMEDLEY | 2008-11 | 0 % | |||||||||
| TIERRA S SPRIGGS | 6,348 | 2010-06 | 0 % | ||||||||
| TIWANA W BEVERLY | 6,657 | 2006-11 | 0 % | ||||||||
| RILEE Q JACKSON | 27,264 | 2014-11 | 0 % | ||||||||
| MALLORY P SANGER | 20,866 | 0 % | |||||||||
| SHELBY R ROBINS | 244 | 0 % | |||||||||
| CALEB L SMITH | 25,000 | 0 % | |||||||||
| MARK L WILSON | 21,655 | 0 % | |||||||||
| BRIAN M OWENS 6 NOTE | 5,500 | 0 % | |||||||||
| MELANY P SLAUGHTER 6 NOTE | 6,500 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 101 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 200 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 63 | 63 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |