| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,158 | 1,158 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 90470K313 DEAN SMALL CAP VALUE | AT COST | 360,942 | 303,472 |
| 9128283W8 US TREASURY NOTE | AT COST | 4,903 | 5,026 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 284,842 | 271,475 |
| 06051GEC9 BANK OF AMERICA CORP | AT COST | 10,980 | 10,338 |
| 46625HHU7 JPMORGAN CHASE & CO | AT COST | 10,666 | 10,180 |
| 912828U24 US TREASURY NOTE | AT COST | 9,822 | 9,546 |
| 912828QN3 U S TREASURY NT 3.12 | AT COST | 10,140 | 10,148 |
| 406216BD2 HALLIBURTON COMPANY | AT COST | 10,346 | 9,926 |
| 912828N30 US TREASURY NOTE | AT COST | 20,273 | 19,718 |
| 961214DW0 WESTPAC BANKING CORP | AT COST | 9,713 | 9,638 |
| 031162AZ3 AMGEN INC 5.700% 2/0 | AT COST | 15,977 | 15,030 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 311,262 | 411,440 |
| 256206103 DODGE & COX INT'L ST | AT COST | 175,031 | 180,307 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 180,155 | 169,349 |
| 59156RBH0 METLIFE INC 3.600% 4 | AT COST | 10,562 | 10,069 |
| 912828F21 US TREASURY NOTE 2.1 | AT COST | 20,357 | 19,810 |
| 38148LAE6 GOLDMAN SACHS GROUP | AT COST | 5,075 | 4,784 |
| 913017BV0 UNITED TECHNOLOGIES | AT COST | 10,401 | 9,792 |
| 172967LQ2 CITIGROUP INC | AT COST | 9,969 | 9,640 |
| 126650DC1 CVS HEALTH CORP | AT COST | 9,991 | 9,972 |
| 912828M56 US TREASURY NOTE | AT COST | 5,040 | 4,890 |
| 66989HAJ7 NOVARTIS CAPITAL COR | AT COST | 10,176 | 9,687 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 104,977 | 100,538 |
| 912828WJ5 US TREASURY NOTE 2.5 | AT COST | 15,470 | 14,972 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 66,833 | 60,841 |
| 037833AK6 APPLE INC 2.400% 5/0 | AT COST | 9,970 | 9,669 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 113,000 | 114,732 |
| 922042858 VANGUARD EMERGING MA | AT COST | 599,396 | 578,168 |
| SKY990RF9 SKYBRIDGE MULTI-ADVI | AT COST | 130,517 | 123,546 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 125,164 | 105,020 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 323,468 | 552,373 |
| GTC997004 GAI CORBIN MULTI STR | AT COST | 150,000 | 136,984 |
| 9128284F4 US TREASURY NOTE | AT COST | 9,825 | 10,030 |
| 437076BM3 HOME DEPOT INC | AT COST | 10,136 | 9,686 |
| 912828NT3 US TREASURY NOTE 2.6 | AT COST | 15,530 | 15,021 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 28,670 | 27,306 |
| 260543CF8 DOW CHEMICAL CO/THE | AT COST | 10,700 | 10,176 |
| 742718DY2 PROCTER & GAMBLE CO/ | AT COST | 15,290 | 14,767 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 22,561 | 21,977 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 152,711 | 157,616 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | AT COST | 20,655 | 19,930 |
| 912828KQ2 US TREASURY NOTE 3.1 | AT COST | 15,534 | 15,033 |
| 9128284T4 US TREASURY NOTE | AT COST | 9,996 | 10,033 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 238,120 | 226,185 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 383,940 | 859,424 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 107,000 | 98,891 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 172,843 | 160,638 |
| 922908553 VANGUARD REIT VIPER | AT COST | 16,412 | 49,589 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4,872 |
| COST BASIS ADJUSTMENT | 203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 50 | 0 | 50 | |
| FILING FEE/STATE TAX | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 9,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,027 | 1,027 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,550 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,901 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 669 | 669 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,490 | 1,490 | 0 |