| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 459200HP9 IBM CORP | 50,308 | 49,454 |
| 822582AX0 SHELL INTERNATIONAL | 50,609 | 50,422 |
| 166764AY6 CHEVRON CORP | 50,482 | 49,540 |
| 31420B300 FEDERATED INST HI YL | 77,540 | 71,154 |
| 670690387 NUVEEN INFLATION PRO | 43,178 | 41,992 |
| 22546QAR8 CREDIT SUISSE MTN | 50,361 | 49,366 |
| 277923728 EATON VANCE GLOBAL M | 68,970 | 64,336 |
| 46625HJH4 JPMORGAN CHASE CO | 49,583 | 49,272 |
| 13161T401 CALVERT SHORT DURATI | 233,706 | 227,614 |
| 949746SK8 WELLS FARGO COMPANY | 49,082 | 48,696 |
| 14912L6B2 CATERPILLAR FINL MTN | 50,367 | 49,821 |
| 68381K606 OPPENHEIMER SENIOR F | 68,000 | 64,411 |
| 670678648 NUVEEN SHORT TERM BO | 77,885 | 77,703 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 524686524 LEGG MASON CLEARBRID | 87,628 | 76,463 |
| 779556109 ROWE T PRICE MID-CAP | 63,169 | 76,985 |
| 77957Y106 T ROWE PRICE MID CAP | 39,362 | 38,733 |
| 06367TPX2 BANK OF MONTREAL MTN | 50,258 | 49,526 |
| 922908660 VANGUARD GROWTH INDE | 87,874 | 101,848 |
| 89114QAV0 TORONTO DOMINION MTN | 50,345 | 49,726 |
| 922908686 VANGUARD SMALL CAP I | 26,336 | 40,289 |
| 922908710 VANGUARD 500 INDEX A | 93,764 | 107,581 |
| 46432F842 ISHARES CORE MSCI EA | 82,320 | 82,500 |
| 315910620 FIDELITY INVT TR AD | 73,489 | 73,952 |
| 921921300 VANGUARD EQUITY INCO | 128,441 | 138,319 |
| 670678507 NUVEEN REAL ESTATE S | 37,322 | 31,872 |
| 06828M876 BARON EMERGING MARKE | 53,116 | 55,105 |
| 922908728 VANGUARD TOTAL STOCK | 45,672 | 83,663 |
| 77954Q106 T ROWE PRICE BLUE CH | 114,071 | 104,426 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P SMCAP ETF | |||
| NUVEEN REAL ESTATE SECS I | |||
| T ROWE PRICE MIDCAP GRWTH #64 | |||
| T ROWE PRICE MIDCAP VL FD #115 | |||
| VANGUARD EQTY INC ADM #565 | |||
| VANGUARD TOT STK MKT IDX ADM | |||
| NUVEEN SHORT TERM BOND FUND CL | |||
| VANGUARD SM CAP INDX FD #548 | |||
| VANGUARD 500 INDX ADMIRAL | |||
| FEDERATED INST HI YLD BD FD | |||
| EATON VANCE GLBL MACRO FD CL I | |||
| FIDELITY INVT TRAD INTL DISCI | |||
| NUVEEN INFLATION PRO SEC CL I | |||
| VANGUARD GRWTH INDX FD ADM | |||
| BARON EMERGING MKTS INSTL | |||
| OPPENHEIMER SENIOR FLOATING RA | |||
| CHEVRON CORP 2.419% 11 | |||
| ISHARES SELECT DIVIDEND ETF | |||
| CALVERT SHORT DURATION INCOME | |||
| TORONTO DOMINION MTN 2.250% 11 | |||
| CREDIT SUISSE MTN 3.000% 10 | |||
| T ROWE PRICE INTL VAL EQTY FD | |||
| ISHARES CORE MSCI EAFE ETF | |||
| BANK OF MONTREAL MTN 2.100% 12 | |||
| CATERPILLAR FINL MTN 2.100% 6 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 538 | 1,018 | 1,018 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 523 | 523 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 327 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 552 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 147 | 147 | 0 |