| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE U.S. AG | ||
| 693391559 PIMCO EMERG MKTS BD- | ||
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 091928747 BLACKROCK CORE BOND | ||
| 091936732 BLACKROCK GL L/S CRE | ||
| 315920702 FID ADV EMER MKTS IN | ||
| 922031760 VANGUARD HIGH YIELD | ||
| 922031844 VANGUARD SHORT-TERM | ||
| 94987W752 WF SHRT TRM HI YLD-I | ||
| 949917744 WF ULTR SHORT-TRMINC | ||
| 957663305 WESTERN ASSET CORE B | ||
| 091928689 BLACKROCK CORE BOND | ||
| 77958B402 T ROWE PRICE INST FL | ||
| 922031737 VANGUARD INFLAT-PROT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256219106 DODGE & COX STOCK FU | ||
| 464287648 ISHARES RUSSELL 2000 | ||
| 77954Q106 T ROWE PRICE BLUE CH | ||
| 922040100 VANGUARD INSTL INDEX | ||
| 779919109 T ROWE PRICE REAL ES | ||
| 277923728 EATON VANCE GLOBAL M | ||
| 464287630 ISHARES RUSSELL 2000 | ||
| 74925K581 BOSTON P LNG/SHRT RE | ||
| 921943858 VANGUARD FTSE DEVELO | ||
| 922042858 VANGUARD FTSE EMERGI | ||
| 589509207 MERGER FUND-INST #30 | ||
| 78463X863 SPDR DJ WILSHIRE INT | ||
| 22544R305 CREDIT SUISSE COMM R | ||
| 03875R205 ARBITRAGE FUND CLASS | ||
| 416645687 HARTFORD MIDCAP FUND | ||
| 464287168 ISHARES SELECT DIVID | ||
| 74144Q203 T ROWE PRICE INST EM | ||
| 89155H389 TOUCHSTONE MID CAP V | ||
| 901165100 TWEEDY BROWNE FD GLO | ||
| 94975P728 WELLS FARGO DIS US C | ||
| 09258N505 BLACKROCK GL L/S CRE | ||
| 349913822 SALIENT INTERNATIONA | ||
| 412295107 HARDING LOEVNER INTL | ||
| 464288489 ISHARES INTERNATIONA | ||
| 64128R608 NEUBERGER BERMAN LON | ||
| 77954Q403 T ROWE PRICE BLUE CH | ||
| 779919307 T ROWE PR REAL ESTAT | ||
| 922908553 VANGUARD REIT VIPER |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92837F763 VIRTUS SEIX FLT RT H | AT COST | 40,000 | 38,117 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 20,000 | 18,911 |
| 89155H389 TOUCHSTONE MID CAP V | AT COST | 96,959 | 97,668 |
| 256219106 DODGE & COX STOCK FU | AT COST | 88,214 | 120,380 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 109,862 | 151,887 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 67,000 | 68,089 |
| 589509207 MERGER FUND-INST #30 | AT COST | 40,000 | 41,557 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 148,083 | 235,608 |
| 262028855 DRIEHAUS ACTIVE INCO | AT COST | 58,000 | 52,116 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 150,479 | 147,881 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 90,000 | 86,714 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 51,235 | 49,858 |
| 416645687 HARTFORD MIDCAP FUND | AT COST | 85,000 | 93,507 |
| 464288489 ISHARES FTSE EPRA/NA | AT COST | 62,077 | 62,385 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 65,971 | 83,090 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 54,370 | 51,319 |
| 94988V308 WF DISCIPLINTED US C | AT COST | 82,000 | 80,906 |
| 922042858 VANGUARD EMERGING MA | AT COST | 61,820 | 66,713 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 25,000 | 23,877 |
| 922031844 VANGUARD SHORT-TERM | AT COST | 70,000 | 68,598 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 50,000 | 45,760 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 18,344 | 40,824 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 75,000 | 95,358 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 33,924 | 41,941 |
| 09260B507 BLACKROCK CORE BOND | AT COST | 88,782 | 85,535 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 49,000 | 47,028 |
| 412295107 HARDING LOEVNER INTL | AT COST | 45,000 | 37,896 |
| 957663305 WESTERN ASSET CORE B | AT COST | 89,394 | 87,876 |
| 025083320 AMER CENT SMALL CAP | AT COST | 35,000 | 27,425 |
| 94988A668 WF SPECIAL SM CAP VA | AT COST | 35,000 | 28,264 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 5,211 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 436 | 436 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,238 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,104 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 351 | 351 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 279 | 279 | 0 |