| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678390 NUVEEN STRATEGIC INC | 148,256 | 152,477 |
| 24422ERR2 JOHN DEERE CAP MTN | 199,370 | 199,550 |
| 548661CT2 LOWES COMPANIES | 207,664 | 201,176 |
| 258620103 DOUBLELINE TOTAL RET | 150,000 | 143,526 |
| 458140AS9 INTEL CORP | 201,610 | 201,746 |
| 670700400 NUVEEN PREFERRED SEC | 225,000 | 203,107 |
| 46625HHU7 JPMORGAN CHASE CO | 211,296 | 203,604 |
| 31420B300 FEDERATED INST HI YL | 260,000 | 235,623 |
| 63872T620 LOOMIS SAYLES STRATE | 130,000 | 127,867 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 88579Y101 3M CO | 386 | 993,857 |
| 73935A104 POWERSHARES QQQ ETF | ||
| 758849103 REGENCY CENTERS CORP | 31,434 | 31,511 |
| 71943U104 PHYSICIANS REALTY TR | 10,966 | 11,157 |
| 49427F108 KILROY RLTY CORP | 30,095 | 29,428 |
| 264411505 DUKE REALTY CORPORAT | ||
| 101121101 BOSTON PPTYS INC | 33,579 | 30,163 |
| 95040Q104 WELLTOWER INC | 30,720 | 31,859 |
| 670725712 NUVEEN INTERNATIONAL | 299,319 | 236,542 |
| 464287804 I SHARES S P SMALLC | 160,569 | 188,273 |
| 06738C778 IPATH DOW JONES UBS | 94,634 | 41,379 |
| 922908553 VANGUARD REIT ETF | 293,548 | 264,202 |
| 741479109 PRICE T ROWE GROWTH | 509,758 | 659,789 |
| 922908728 VANGUARD TOTAL STOCK | 600,000 | 712,859 |
| 30225T102 EXTRA SPACE STORAGE | 34,908 | 33,387 |
| 74316J458 CONGRESS MID CAP GRO | 281,835 | 324,120 |
| 67065W639 NUVEEN SANTA BARBARA | 150,000 | 224,036 |
| 149498107 CAUSEWAY EMERGING MA | 254,069 | 248,191 |
| 92276F100 VENTAS INC | ||
| 74340W103 PROLOGIS INC | 33,482 | 40,869 |
| 025076209 AMERICAN CENT EQUITY | ||
| 922042676 VANGUARD GLBL EX US | 461,584 | 406,230 |
| 32054K103 FIRST INDL RLTY TR I | 19,651 | 18,874 |
| 444097109 HUDSON PACIFIC PROPE | ||
| 63633D104 NATIONAL HEALTH INVS | 8,940 | 10,122 |
| 105368203 BRANDYWINE REALTY TR | ||
| 862121100 STORE CAPITAL CORP | 18,779 | 20,043 |
| 637417106 NATIONAL RETAIL PROP | 25,155 | 26,341 |
| 29444U700 EQUINIX INC | 36,855 | 29,968 |
| 004239109 ACADIA RLTY TR | ||
| 554382101 MACERICH CO | ||
| 378690606 GLENMEDE SC EQUITY P | 252,149 | 211,893 |
| 779556109 ROWE T PRICE MID-CAP | 457,678 | 525,533 |
| 36162J106 GEO GROUP INC THE | ||
| 053484101 AVALONBAY CMNTYS INC | 31,137 | 31,155 |
| 828806109 SIMON PROPERTY GROUP | 35,185 | 35,110 |
| 00769G543 CAMBIAR INTL EQUITY | 300,000 | 280,089 |
| 641224415 NEUBERGER BERMAN EME | 208,660 | 229,097 |
| 921910501 VANGUARD INTL GRWTH | 775,000 | 942,762 |
| 867892101 SUNSTONE HOTEL INVS | ||
| 69924R108 PARAMOUNT GROUP INC | ||
| 756109104 REALTY INCOME CORP | ||
| 700517105 PARK HOTELS RESORTS | 13,244 | 12,133 |
| 36467J108 GAMING LEISURE PROP | 11,994 | 11,341 |
| 962166104 WEYERHAEUSER CO | ||
| 22822V101 CROWN CASTLE INTL CO | 7,249 | 7,930 |
| 133131102 CAMDEN PPTY TR SBI | ||
| 165240102 CHESAPEAKE LODGING T | ||
| 58463J304 MEDICAL PROPERTIES T | 11,855 | 13,781 |
| 49446R109 KIMCO REALTY CORP | ||
| 253868103 DIGITAL REALTY TRUST | 54,877 | 53,382 |
| 03027X100 AMERICAN TOWER CORP | ||
| 297178105 ESSEX PPTY TR INC | ||
| 008492100 AGREE RLTY CORP | 16,616 | 19,923 |
| 222795106 COUSINS PPTYS INC | 17,733 | 16,156 |
| 43300A203 HILTON WORLDWIDE HLD | ||
| 46187W107 INVITATION HOMES INC | ||
| 76131V202 RETAIL PROPERTIES OF | ||
| 421946104 HEALTHCARE RLTY TR | ||
| 44107P104 HOST HOTELS RESORTS | 18,451 | 15,020 |
| 866674104 SUN CMNTYS INC | 15,381 | 17,799 |
| 46090E103 INVESCO QQQ TRUST ET | 249,381 | 350,479 |
| 526057104 LENNAR CORP CL A | 11,759 | 10,766 |
| 925652109 VICI PPTYS INC | 16,744 | 14,874 |
| 948741103 WEINGARTEN RLTY INVT | 9,408 | 9,229 |
| 23331A109 D R HORTON INC | 11,083 | 10,779 |
| 902653104 UDR INC | 39,910 | 44,057 |
| 64828T201 NEW RESIDENTIAL INVE | 9,281 | 7,673 |
| 29476L107 EQUITY RESIDENTIAL | 45,697 | 43,963 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00203H859 AQR MANAGED FUTURES | AT COST | 125,000 | 104,187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,020 | 1,020 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,020 | 1,020 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 3,882 | 5,418 | 5,418 |
| Description | Amount |
|---|---|
| ADJ FED TAX COST | 15,386 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAXES | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 80 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,363 | 3,363 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,745 | 1,745 | 0 |