| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TCW EMERGING MARKETS INCOME FD | 23,541 | 23,857 |
| DOUBLELINE TOTAL RET BD | 198,817 | 189,194 |
| FEDERATED INST HI YLD BD FD | ||
| PGIM INVEST TOTAL RETURN BOND | 353,730 | 349,178 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC | 453 | 18,224 |
| ALTRIA GROUP INC | ||
| AMERICAN TOWER CORP | 4,669 | 19,774 |
| AMGEN INC | 6,736 | 19,467 |
| APPLE INC | 1,037 | 31,548 |
| CONOCOPHILLIPS | 7,511 | 15,588 |
| COSTCO WHSL CORP | 1,869 | 20,371 |
| ILLINOIS TOOL WKS INC | 5,332 | 15,836 |
| MICROSOFT CORP | 9,150 | 30,471 |
| ORACLE CORPORATION | 7,108 | 18,060 |
| SILVERGATE CAPITAL CORP | 2,904 | 3,168 |
| 3M CO | 5,191 | 14,291 |
| NUVEEN REAL ESTATE SECURITIES | 37,644 | 36,256 |
| I SHARES CORE S & P SMALLCAP | ||
| SPDR S&P 500 ETF | 38,171 | 81,224 |
| J P MORGAN CHASE & CO | 8,986 | 19,524 |
| PFIZER INC | 7,006 | 17,460 |
| ISHARES S&P PREF STK INDX FD | ||
| ISHARES SELECT DIVIDEND | 55,618 | 98,330 |
| DOWDUPONT INC | 8,624 | 13,370 |
| PHILLIPS 66 | ||
| ISHARES CORE S P SMALL CAP | 54,545 | 86,650 |
| ISHARES S P 500 GROWTH | 91,594 | 113,003 |
| ISHARES S P 500 VALUE | 71,591 | 75,855 |
| CAMBIAR INTL EQUITY FUND | 175,251 | 182,183 |
| VICTORY TRIVALENT INTN'L SM | 64,863 | 74,618 |
| BARON EMERGING MARKETS INSTIT | 49,986 | 63,912 |
| HARDING LOEVNER FRONTIER | 23,681 | 26,407 |
| AQR LONG SHORT EQUITY I | 105,298 | 95,247 |
| PRINCIPAL GI R E SEC INS | 25,000 | 23,318 |
| AQR MANAGED FUTURES STR | 37,114 | 28,981 |
| JOHN HANCOCK II GL ABS RE | 29,430 | 29,608 |
| SPDR S&P MIDCAP 400 | 103,908 | 143,768 |
| ISHARES US PREFERRED STOCK | 20,638 | 22,386 |
| PIONEER ILS INTERVAL FUND | 50,000 | 45,719 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 16,389 | 0 | 16,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 215 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,108 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 639 | 639 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 302 | 302 | 0 |