| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,690 | 423 | 1,268 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25,000 EBAY INC 3.450% | 25,134 | 24,098 |
| 25,000 SUNTRUST BK CD 1.300% | 25,000 | 24,435 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 231 SHS AT&T INC | 7,889 | 6,593 |
| 93 SHS INGERSOLL-RAND | 5,919 | 8,484 |
| 125 SHS CITIGROUP INC NEW | 8,529 | 6,508 |
| 125 SHS EATON CORP | 9,902 | 8,583 |
| 145 SHS EXXON MOBIL | 6,625 | 9,888 |
| 69 SHS MEDTRONIC | 6,619 | 6,276 |
| 125 SHS TE CONNECTIVITY | ||
| 73 SHS HCA HEALTHCARE INC | 6,217 | 9,085 |
| 36 SHS FEDEX CORP | 6,016 | 5,808 |
| 30 SHS AIR PRODUCTS & CHEMICA | 4,834 | 4,802 |
| 212 SHS INTEL CORP | 8,505 | 9,949 |
| 75 SHS JOHNSON & JOHNSON | 5,925 | 9,679 |
| 60 SHS AMGEN INC | ||
| 11 SHS ALPHABET | 8,596 | 11,495 |
| 77 SHS PEPSICO INC | 4,637 | 8,507 |
| 131 SHS PROCTER & GAMBLE | 11,524 | 12,042 |
| 81 SHS APPLE COMPUTER | 9,251 | 12,777 |
| 118 SHS WALMART INC | 8,284 | 10,992 |
| 171 SHS AQUA AMERICA | 6,445 | 5,846 |
| 262 SHS CISCO SYS INC | 7,468 | 11,352 |
| 122 SHS CVS HEALTH CORP | 8,026 | 7,993 |
| 171 SHS D R HORTON | 7,708 | 5,927 |
| 31 SHS MOHAWK INDS INC | ||
| 130 SHS NUCOR CORP | 5,858 | 6,735 |
| 108 SHS COGNIZANT TECH SOLUTIO | 6,376 | 6,856 |
| 68 SHS EDISON INTL | 4,380 | 3,860 |
| 72 SHS CAPITAL ONE FINANCIAL | 4,894 | 5,442 |
| 167 SHS CONOCOPHILLIPS | ||
| 35 SHS HOME DEPOT | 6,549 | 6,014 |
| 670 SHS FORD MTR CO DEL | ||
| 30 SHS IBM | 4,880 | 3,410 |
| 414 SHS KINDER MORGAN INC CL P | 6,770 | 6,367 |
| 266 SHS GLAXOSMITHKLINE PLC | 10,804 | 10,164 |
| 549 SHS HOST HOTELS & RESORTS | 9,133 | 9,152 |
| 57 SHS NEXTERA ENERGY | 6,229 | 9,908 |
| 175 SHS PUBLIC SERVICE ENTERPR | ||
| 162 SHS KRAFT HEINZ | 8,281 | 6,972 |
| 59 SHS VISA INC | 4,059 | 7,784 |
| 76 SHS LILLY ELI & CO | 6,220 | 8,795 |
| 473 SHS HP INC | 8,035 | 9,678 |
| 57 SHS HONEYWELL INTERN'L | 5,985 | 7,531 |
| 64 SHS LABORATORY CORP OF AME | ||
| 74 SHS LAUDER ESTEE COS | ||
| 72 SHS MICROSOFT CORP | 3,920 | 7,313 |
| 96 SHS JM SMUCKER | ||
| 214 SHS METLIFE | 9,982 | 8,787 |
| 45 SHS RAYTHEON COMPANY NEW | 7,946 | 6,901 |
| 103 SHS SCHLUMBERGER LTD | 6,950 | 3,716 |
| 159 SHS CHARLES SCHWAB CORP | 6,698 | 6,603 |
| 162 SHS US BANCORP DEL NEW | 8,367 | 7,403 |
| 79 SHS UNION PACIFIC CORP | ||
| 200 SHS UNUM GROUP | ||
| 94 SHS V F CORP | 4,967 | 6,706 |
| 260 SHS VIACOM INC NEW B | ||
| 140 SHS WESTROCK CO | ||
| 186 SHS TJX COMPANIES | 7,179 | 8,322 |
| 219 SHS TWITTER | 8,748 | 6,294 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3,756.727 DFA COMM STRATEGY P | AT COST | 22,540 | 19,573 |
| 3,127.743 DFA GLOBAL REAL EST | AT COST | 33,091 | 31,277 |
| 560.627 FED MDT LG CAP VALU | AT COST | 16,047 | 13,365 |
| 3,086.420 FED INSTIT HIGH YD | AT COST | 30,926 | 28,272 |
| 1,594.602 IVY INTERNL CORE EQ | AT COST | 25,495 | 24,477 |
| 2,902.210 GOLDMAN SACHS INFLA | AT COST | 30,415 | 29,515 |
| 3,095.353 PIMCO INTL BD FD UN | AT COST | 30,011 | 28,756 |
| 999.960 FED MDT SM CAP CORE | AT COST | 20,747 | 17,079 |
| 1,176.988 GOLDMAN SACHS INTER | |||
| 456.019 JPMORGAN SM CAP COR | AT COST | 22,024 | 19,750 |
| 2,067.521 OPPENHEIMER INTL DI | AT COST | 39,794 | 32,377 |
| 155.000 SPDR S&P REGIONAL | AT COST | 5,928 | 7,252 |
| 86.000 SECTOR SPDR UTIL SE | AT COST | 4,577 | 4,551 |
| 80.000 VG REAL ESTATE INDE | AT COST | 6,521 | 5,966 |
| 13,326.226 VG INTERM TERM INV | AT COST | 130,093 | 125,133 |
| 11,961.722 VG SH TERM INV GR I | AT COST | 127,484 | 124,880 |
| 80.000 SPDR CONSUMER DISCR | AT COST | 7,213 | 7,921 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| WASH SALE ADJUSTMENT | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES (NON-CHARITABLE) | 6 | 0 | 0 | |
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 22 | 22 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 174 | 174 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |