| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 552983694 MFS VALUE FD CL I | AT COST | 146,093 | 128,440 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 291,655 | 259,857 |
| 87234N880 TCW TOTAL RETURN | AT COST | 272,351 | 271,620 |
| 78464A417 SPDR LEHMAN HIGH YIE | AT COST | 60,491 | 55,860 |
| 92206C102 VANGUARD SHORT-TERM | AT COST | 90,403 | 90,481 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 29,827 | 29,729 |
| 46429B267 ISHARES US TREASURY | AT COST | 211,522 | 212,187 |
| 24610B859 DELAWARE SMALL CAP C | AT COST | 144,250 | 104,783 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 139,954 | 120,450 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 196,835 | 176,990 |
| 413838202 HARRIS ASSOC INVT TR | |||
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 197,142 | 169,400 |
| 77956H864 ROWE T PRICE INTL FD | AT COST | 182,962 | 170,076 |
| 68380L407 OPPENHEIMER INTERNAT | AT COST | 154,316 | 134,320 |
| 09251M504 BLACKROCK EQTY DIVID | AT COST | 148,427 | 116,838 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 454,309 | 446,118 |
| BEGBALANCE | |||
| 413838731 OAKMARK INTL FD CL | AT COST | 118,195 | 94,607 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 86 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT FEE | 75 | 75 | 0 | |
| STATE FILING FEE | 10 | 0 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,186 | 4,311 | 2,874 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,416 | 1,416 | 0 | |
| EXCISE TAX ESTIMATES | 1,200 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |