| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING AND IMPROVEMENTS | 2016-01-01 | 5,056,972 | 367,780 | SL | 27.5000 | 183,890 | |||
| 37 WASHERS, DRYERS, RAILS | 2016-01-01 | 35,200 | 18,304 | 200DB | 19.20 % | 6,758 | |||
| DOORBELL & DOOR ALARMS | 2017-05-30 | 1,409 | 282 | 200DB | 32.00 % | 451 | |||
| OUTDOOR BENCHES | 2017-05-30 | 1,000 | 143 | 200DB | 24.49 % | 245 | |||
| EXTERIOR AWNINGS | 2017-05-30 | 3,035 | 434 | 200DB | 24.49 % | 743 | |||
| DOOR ACCESS SYSTEMS | 2017-05-15 | 1,975 | 395 | 200DB | 32.00 % | 632 | |||
| SECURITY ELECTRONICS | 2017-09-14 | 6,723 | 1,345 | 200DB | 32.00 % | 2,151 | |||
| DOOR OPERATORS | 2017-10-18 | 5,985 | 1,197 | 200DB | 32.00 % | 1,915 | |||
| EXTERIOR SIGN | 2017-11-03 | 8,060 | 1,152 | 200DB | 24.49 % | 1,974 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 63,387 | 38,121 | 25,266 | 25,266 |
| Buildings | 5,056,972 | 551,670 | 4,505,302 | 4,505,302 |
| Land | 100,000 | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 63,400 | 61,243 | 61,243 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 360,860 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 510,887 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PREPAID RENT | 1,674 | 560 |
| ACCRUED INTEREST | 1,855 | 1,810 |
| ACCRUED PAYMENT IN LIEU OF TAXES | 18,835 | |
| TENANT SECURITY DEPOSITS | 63,400 | 61,243 |
| Rounding | 1 | 1 |