| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED HIGH YIELD BOND FUND | AT COST | 101,387 | 94,285 |
| FEDERATED ULTRA SHORT BOND INS | |||
| ISHARES CORE S&P 500 ETF | |||
| ISHARES S&P 500 GROWTH ETF | |||
| ISHARES S&P 500 VALUE ETF | |||
| ISHARES MSCI EAFE ETF | |||
| ISHARES S&P MID-CAP 400 GROWTH | |||
| ISHARES S&P MID-CAP 400 VALUE | |||
| ISHARES S&P SMALL-CAP 600 VAL | |||
| ISHARES S&P SMALL-CAP 600 GROW | |||
| ISHARES U.S. PREFERRED STOCK E | |||
| JPMORGAN CORE BOND FUND | |||
| VANGUARD REAL ESTATE INDEX ADM | AT COST | 80,383 | 153,622 |
| VANGUARD INTERMEDIATE TERM INV | AT COST | 305,000 | 290,040 |
| VANGUARD SHORT-TERM INVSTMNT-G | AT COST | 1,009,915 | 996,271 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 327,709 | 297,180 |
| COHEN & STEERS PR SEC | AT COST | 200,000 | 187,116 |
| JP MORGAN CHASE & CO ALERIAN M | AT COST | 163,411 | 139,500 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 175,000 | 147,673 |
| VANGUARD FTSE DEVELOPED MARKET | AT COST | 965,423 | 797,650 |
| VANGUARD S & P 500 | AT COST | 620,154 | 586,016 |
| VANGUARD MID CAP | AT COST | 350,363 | 314,360 |
| VANGUARD SMALL CAP ETF | AT COST | 352,344 | 313,476 |
| Description | Amount |
|---|---|
| FINAL CREDIT CARD BALANCE DUE PAYMENT | 131 |
| TRAVEL EXPENSE CREDIT | 2,044 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARIAL SERVICES | 925 | 0 | 925 | |
| D & O INSURANCE | 1,578 | 0 | 1,578 | |
| OFFICE SUPPLIES | 600 | 0 | 600 | |
| IL ATTORNEY GENERAL FEE | 15 | 0 | 15 | |
| WEB SERVICES | 1,425 | 0 | 1,425 | |
| OTHER FEES | 31 | 0 | 31 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JP MORGAN CHASE & CO ALERIAN MLP INDEX E | 6,243 | 6,243 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 2,091 |
| CONTRIBUTIONS RECOVERIES | 834 |
| TIMING OF INCOME ADJUSTMENT | 568 |
| BASIS ADJUSTMENT | 167 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SAN FRANCISCO ASSOCIATION MGMT | 28,318 | 28,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 979 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,995 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,319 | 2,319 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 790 | 790 | 0 |