| Contractor | Explanation |
|---|---|
| Cheyenne Mountain Civic Solutions | ADMINISTERS SACHS COMMUNITY ASSISTANCE GRANTS. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CASCADE INVESTMENT GROUP INC | 3,016,828 | 3,016,828 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CASCADE INVESTMENT GROUP INC | 15,208,627 | 15,208,627 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASCADE INV-INT'L EQUITIES | FMV | 1,442,905 | 1,442,905 |
| BENEFICIAL INTEREST IN TRUST | FMV | 20,836,052 | 20,836,052 |
| SACHS CPA - COLLEGE INVEST | FMV | 14,400 | 14,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 42,392 | 43,104 | 43,104 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR UNREALIZED GAIN | 1,744,300 |
| CHANGE IN BENEFICIAL INTEREST IN TRUST | 3,389,367 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARKING | 2,450 | 166 | 166 | 1,730 |
| COMPUTER ACCT. SUPPORT | 4,518 | 307 | 307 | 3,191 |
| PAYROLL PROCESSSING | 1,393 | 95 | 95 | 984 |
| MISCELLANEOUS | 2,690 | 183 | 183 | 1,900 |
| INSURANCE | 9,583 | 651 | 651 | 7,113 |
| OFFICE SUPPLIES | 9,337 | 634 | 634 | 6,594 |
| BANK CHARGES | 34 | 2 | 2 | 24 |
| STUDENT PROGRAMS | 24,634 | 24,634 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 4,145 | 0 | 0 |
| Federal Excise Tax | 14,041 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFER. FEDERAL EXCISE TAX PAY. | 150,271 | 116,376 |
| EXCISE TAX PAYABLE | 14,914 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER | 68,347 | 68,347 | 68,347 | |
| ADMINISTRATIVE | 101,438 | 101,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,482 | 1,482 | 1,482 | 0 |