| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,600 | 4,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 TOYOTA MTR CR CORP | ||
| 50,000 PHILIP MORRIS INTL INC | 50,116 | 49,978 |
| 50,000 AMERICAN EXPRESS CR CORP | 50,183 | 49,463 |
| 50,000 INTERNATIONAL BUSINESS MACHIN | 50,316 | 48,993 |
| 50,000 MERCK & CO INC | 50,412 | 49,031 |
| 50,0000 COMCAST CORP | 49,986 | 48,664 |
| 50,000 MICROSOFT CORP | 50,527 | 49,528 |
| 50,000 METLIFE INC | 49,443 | 47,908 |
| 50,000 GOLDMAN SACHS GROUP INC | 50,504 | 47,282 |
| 100,000 APPLE INC | 98,571 | 97,439 |
| 100,000 STARBUCKS CORP | 99,888 | 99,190 |
| 9074.410 SHS DOUBLELINE TOTAL RETURN | 100,000 | 94,555 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 26156.845 SHS COLUMBIA DIVIDEND INC | ||
| 19033.933 SHS COLUMBIA LARGE CAP IND | 580,000 | 829,499 |
| 15974.441 SHS NATIXIS LOOMIS SAYLES | 250,000 | 228,435 |
| 5279.831 SHS OAKMARK SELECT FD | 250,000 | 180,676 |
| 2000.00 SHS SPDR S&P 500 ETF | ||
| 17384.624 SHS COLUMBIA MID CAP INDEX | 267,242 | 232,432 |
| 1142.512 SHS JANUS ENTERPRISE FUND | 129,453 | 125,813 |
| 6353.256 SHS JOHN HANCOCK III DISCPL | 111,764 | 111,373 |
| 1400 VANGUARD REIT | ||
| 2346.194 SHS CAMBIAR SMALL CAP FUND | ||
| 9787.234 SHS COLUMBIA SMALL CAP INDX | 216,751 | 200,834 |
| 2394.517 SHS CONESTOGA SMALL CAP FD | 121,690 | 117,499 |
| 3568.596 SHS HARBOR SMALL CAP VALUE | 135,000 | 98,029 |
| 1950.078 SHS WESTCORE SMALL CAP VALU | ||
| 5761.820 SHS ARTISAN INTERNATIONAL F | 180,000 | 156,376 |
| 5040.323 SHS ARTISAN INTL VALUE FD | 200,000 | 156,099 |
| 5658.005 SHS CAMBIAR INTL EQUITY FUN | ||
| 5000 SHS ISHARES MSCI EAFE ETF | 333,349 | 293,900 |
| 5000 SHS ISHARES MSCI EMERGING MKTS | 212,074 | 195,300 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4.99 ACRES SITE OF NE/4 OF SEC 8, BL | 1,746 | 1,746 | 73 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL, GAS & OTHER MINERALS | AT COST | 1 | 625,560 |
| INVSTMNT-MASTERSON MINERALS COMMITTE | AT COST | 72,819 | 72,819 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| RENTAL EXPENSES | 166 | 166 | ||
| INSURANCE | 204 | 204 | ||
| ROYALTY EXPENSES - MASTERSON | 293 | 293 | ||
| 2% PORTFOLIO DEDUCTS - MASTER | 8,107 | 8,107 | ||
| PORTFOLIO DEDUCTS - MASTERSON | 42 | 42 | ||
| 2017 TAX | 277 | |||
| 2018 TAX | 3,468 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 134,302 | 134,302 | |
| MASTERSON MINERALS COMMITTEE | 2,849 | 2,849 | |
| RENTS | 16,559 | 16,559 | |
| OTHER INCOME PER K-1 | 10 | 10 | |
| BASIS ADJ NONDIVIDEND DISTR | -9,169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 26,611 | 26,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,477 | 1,477 | ||
| GPT AND AD VALOREM TAXES | 19,219 | 19,219 |