| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,300 | 1,170 | 130 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BOND F | 139,546 | 139,814 |
| DFA ONE YEAR FIXED INCOME I | 97,888 | 97,506 |
| FEDERATED TOTAL RETURN BOND FD | ||
| METROPOLITAN WEST TOTAL RETURN | ||
| DFA US CORE EQUITY 1 | 262,379 | 292,719 |
| PRIMECAP ODYSSEY GROWTH | 67,963 | 86,937 |
| VANGUARD DIVIDEND GROWTH INV | 81,279 | 117,651 |
| WISDOMTREE MIDCAP DIVIDEND ETF | 81,679 | 91,695 |
| DFA US SMALL CAP PORTFOLIO INS | 39,257 | 40,538 |
| HARBOR INTERNATIONAL FUND | ||
| OPPENHEIMER INTL SMALL-MID CO | 28,645 | 33,594 |
| AMERICAN FUNDS NEW WORLD FD CL | 41,609 | 47,507 |
| DFA GLOBAL REAL ESTATE NEW WOR | ||
| VANGUARD TOTAL INTL BOND IDX I | 79,028 | 79,410 |
| ISHARES CORE US AGG BOND ETF | 123,192 | 123,741 |
| ISHARES CORE MSCI EAFE ETF | 117,262 | 117,975 |
| ISHARES GLOBAL REIT ETF | 67,857 | 67,426 |
| Description | Amount |
|---|---|
| ADJ'MT FOR 2017 INC TXNS POSTING IN 2018 | 1,044 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 45 | 0 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| ADJ'MT FOR 2018 INC TXNS POSTING IN 2019 | 660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 510 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 752 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 259 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 108 | 0 | 0 |