| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BISHOP STR HIGH GRADE INCOME | 90,838 | 87,594 |
| FEDERATED INSTITU HIGH YIELD | 11,262 | 10,803 |
| VANGUARD INFLAT PROT SEC FD | 7,540 | 7,031 |
| JP MORGAN STRATEGIC INCOME OPP | 12,916 | 12,529 |
| TEMPLETON GLOBAL TOTAL RETURN | 6,091 | 5,801 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BISHOP STR DIV VALUE FUND | 42,200 | 73,290 |
| TIAA-CREF SMALL CAP BLEND INDX | 7,220 | 11,145 |
| ISHA CURR HEDGED MSCI EAFE | 33,721 | 30,998 |
| ISHARES CORE MSCI EAFE ETF | 33,705 | 29,920 |
| ISHARES S&P PREF STK ETF | 23,371 | 20,367 |
| NUVEEN REAL ASSET INCOME-I | 28,303 | 25,119 |
| VANGUARD GROWTH INDEX FD ADM | 54,571 | 57,363 |
| VANGUARD HIGH DVD YIELD ETF | 63,236 | 62,704 |
| VANGUARD INT HIGH DVD YLD IN | 68,751 | 60,321 |
| WISDOMTREE US MIDCAP DIVIDEND | 30,556 | 29,416 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 4,600 | 0 | 4,600 |
| Description | Amount |
|---|---|
| ROC BASIS ADJUSTMENT | 146 |
| 2017 RETURN OF CAPITAL | 54 |
| STATEMENT TIMING DIFFERENCE | 243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,522 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,672 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 279 | 279 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 90 | 90 | 0 |