| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Person Name | Explanation |
|---|---|
| FIRST HAWAIIAN BANK | TRUSTEE FEES |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BISHOP STR HIGH GRADE INCOME | 279,791 | 274,119 |
| FEDERATED INST HIGH YIELD BOND | 17,787 | 16,358 |
| VANGUARD INFLAT PROT SEC FUND | 17,840 | 16,897 |
| PIMCO GLOBAL BOND FUND | ||
| ISHARES US PREFERRED STOCK ETF | 55,479 | 50,455 |
| JPMORGAN STRATEGIC INCOME OPPU | 31,874 | 31,213 |
| TEMPLETON GLOBAL TOTAL RETURN | 16,601 | 16,171 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BISHOP STR DIVIDEND VALUE FD | 114,816 | 170,906 |
| COHEN & STEERS INSTL RLTY | ||
| COLUMBIA MIDCAP INDEX FD | ||
| TIAA-CREF SMALL CAP BLEND INDX | 15,851 | 23,474 |
| HARBOR INTERNATIONAL FDS | ||
| VANGUARD TOTAL INTL STOCK INDX | ||
| NUVEEN REAL ASSET INCOME-I | 72,470 | 63,921 |
| VANGUARD GROWTH INDEX FD ADM | 122,357 | 119,383 |
| VANGUARD HIGH DVD YIELD ETF | 157,247 | 150,131 |
| WISDOMTREE MIDCAP DIVIDEND FUN | 72,762 | 62,817 |
| ISHARES CORE MSCI EAFE ETF | 79,083 | 66,825 |
| ISHARES CURRENCY HEDGED MSCI E | 79,252 | 68,164 |
| VANGUARD INTERNATIONAL HIGH DI | 158,679 | 138,030 |
| Description | Amount |
|---|---|
| ROC BASIS ADJ | 382 |
| STATEMENT TIMING DIFFERENCES | 993 |
| BLACKROCK ADJ | 930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 407 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 808 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 341 | 341 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 123 | 123 | 0 |