| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Person Name | Explanation |
|---|---|
| FIRST HAWAIIAN BANK | TRUSTEE FEES |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BISHOP STR HIGH GRADE INCOME | 444,564 | 427,460 |
| FEDERATED INSTITUT HIGH YIELD | 28,499 | 26,328 |
| PIMCO GLOBAL BOND FUND | ||
| VANGUARD INFLAT PROT SEC FD | 29,855 | 27,702 |
| ISHARES US PREFERRED STOCK ETF | 90,477 | 83,008 |
| JPMORGAN STRATEGIC INCOME OPPU | 45,000 | 43,954 |
| TEMPLETON GLOBAL TOTAL RETURN | 28,000 | 26,869 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BISHOP STR DIVIDEND VALUE FD | 182,109 | 271,595 |
| COHEN & STEERS INSTL RLTY | ||
| COLUMBIA MIDCAP INDEX FD | ||
| TIAA-CREF SMALL-CAP BLEND INDX | 26,448 | 42,774 |
| HARBOR INTERNATIONAL FDS | ||
| VANGUARD TOTAL INTL STOCK INDX | ||
| NUVEEN REAL ASSET INCOME-I | 115,484 | 102,413 |
| VANGUARD GROWTH INDEX FD ADM | 202,847 | 198,388 |
| VANGUARD HIGH DVD YIELD ETF | 251,782 | 238,571 |
| WISDOMTREE MIDCAP DIVIDEND FUN | 115,472 | 105,866 |
| ISHARES CORE MSCI EAFE ETF | 126,257 | 103,620 |
| ISHARES CURRENCY HEDGED MSCI E | 125,956 | 111,448 |
| VANGUARD INTERNATIONAL HIGH DI | 262,869 | 216,696 |
| Description | Amount |
|---|---|
| ROC BASIS ADJ | 581 |
| STATEMENT TIMING DIFFERENCE | 1,568 |
| BLACKROCK ADJ | 1,172 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 272 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,216 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 992 | 992 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 272 | 272 | 0 |