| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US TREASURY BONDS 7.125% | AT COST | 30,878 | 27,117 |
| US TREAURY BONDS 6.625% | AT COST | 22,314 | 20,656 |
| BBH CORE SELECT FND-N | |||
| BROWN CAP MGMT SM COMP-INST | AT COST | 25,041 | 27,621 |
| COLUMBIA DIVIDEND OPPOR-R4 | |||
| LAUDUS TRUST US LARGE CAP GRWT | AT COST | 21,842 | 22,992 |
| MFS VALUE FND-I | AT COST | 72,402 | 78,655 |
| TOUCHSTONE SANDS CAP INC | |||
| VANGUARD EQUITY INCOME-AD | AT COST | 45,620 | 46,018 |
| VANGUARD S/C VAL INDX-ADM | AT COST | 32,244 | 37,979 |
| VANGUARD SEL VALUE FND | AT COST | 45,006 | 35,280 |
| ARTISAN INTL VALUE FND-ADV | AT COST | 50,204 | 51,659 |
| MFS INTL VALUE-I | AT COST | 19,203 | 21,705 |
| OAKMARK INTL FND-I | |||
| OPPENHEIMER DEV MTK-I | AT COST | 31,443 | 32,191 |
| OPPENHEIMER INTL GRWTH FND-I | AT COST | 37,482 | 35,733 |
| EXPEDIA INC 7.456% | |||
| GOLDMAN SACHS MTN 4.000% | AT COST | 10,566 | 9,868 |
| HEWLETT-PACKARD CO 4.650% | |||
| PEAR TREE POL-F/V SM CAP-IN | AT COST | 20,811 | 16,736 |
| MARYLAND ST ECON 2.550% | AT COST | 14,000 | 13,978 |
| JEFFERIES GROUP INC 8.500% | AT COST | 11,407 | 10,262 |
| US TREASURY NOTES 3.375% | AT COST | 21,120 | 20,120 |
| FORD MOTOR CR CO 8.125% | AT COST | 11,581 | 10,382 |
| APPLE INC 1.900% | AT COST | 13,950 | 13,878 |
| CAPITAL ONE FIN V-1.83009% | |||
| LOCKHEED MARTIN CORP 2.500% | AT COST | 10,103 | 9,884 |
| KROGER CO 3.300% | AT COST | 10,219 | 9,957 |
| METLIFE INC 4.750% | AT COST | 4,315 | 4,127 |
| BB&T CORP MTN 2.050% | AT COST | 13,753 | 13,632 |
| ALPHABET INC 3.625% | AT COST | 10,663 | 10,201 |
| US TREASURY NOTES 1.125% | AT COST | 29,754 | 29,922 |
| AMAZON.COM INC 3.300% | AT COST | 10,410 | 10,123 |
| ANHEUSER-BUSCH IN 3.750% | AT COST | 10,652 | 10,007 |
| BANK OF AMER CORP 5.700% | AT COST | 11,232 | 10,599 |
| PHILLIPS 66 4.300% | AT COST | 10,759 | 10,266 |
| HOME DEPOT INC 2.625% | AT COST | 10,063 | 9,895 |
| CELGENE CORP 3.550% | AT COST | 10,300 | 9,890 |
| SUMITOMO MITSUI FINL 2.778% | AT COST | 10,000 | 9,704 |
| INTEL CORP 2.700% | AT COST | 10,111 | 9,850 |
| BERKSHIRE HATHAWAY 2.750% | AT COST | 15,031 | 14,725 |
| 10,000 ROYL BK SCOTLAND V-Q | AT COST | 10,107 | 9,616 |
| VERIZON COMM INC 5.150% | AT COST | 11,146 | 10,644 |
| NEWEL BRANDS INC 5.000% | |||
| FEDEX CORP 4.000% | AT COST | 10,642 | 10,241 |
| LOWE'S COS INC 3.125% | AT COST | 10,187 | 9,685 |
| AFLAC INC 3.625% | AT COST | 10,599 | 9,992 |
| COMCAST CORP 3.375% | AT COST | 9,965 | 9,794 |
| US TREASURY BONDS 6.875% | AT COST | 28,954 | 27,705 |
| US TREASURY NOTES 2.250% | AT COST | 21,385 | 21,362 |
| WAL-MART STORES INC 7.550% | |||
| AMERICAN BEACON LON INC E-IS | AT COST | 20,362 | 18,353 |
| DODGE & COX STOCK FUND #145 | AT COST | 21,205 | 17,938 |
| PRINCIPAL MIDCAP FUND-INS | AT COST | 60,294 | 48,827 |
| T ROWE PR GROWTH STOCK-I | AT COST | 64,735 | 55,625 |
| WF SPEC SM CAP VAL-INST | AT COST | 21,227 | 16,070 |
| ISHARES MSCI ACWI EX US ETF | AT COST | 20,094 | 18,882 |
| CAPTIAL ONE FINL 2.970% | AT COST | 6,000 | 5,957 |
| PROCTER & GAMBLE CO 2.150% | AT COST | 13,479 | 13,599 |
| US TREASURY BONDS 7.500% | AT COST | 12,414 | 12,673 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| INCOME TIMING DIFFERENCE ADJUSTMENT | 179 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC MF INCOME | 220 | 220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,303 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 948 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 268 | 268 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |