| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS IN 4.75%20 DUE 02/01/20 | 64,322 | 61,187 |
| AMAZON COM INC 2.6%19 DUE 12/05/19 | 60,555 | 59,842 |
| BNSF LLC 4.1%21 DUE 06/01/21 | 61,720 | 61,440 |
| CHURCH & DWIGHT 2.875%22 DUE 10/01/22 | 60,307 | 58,863 |
| CISCO SYSTEMS INC 2.2%23 DUE 09/20/23 | 58,774 | 57,474 |
| COCA COLA COMPANY 3.3%21 DUE 09/01/21 | 62,475 | 60,626 |
| COMCAST CORPORA 3.125%22 DUE 07/15/22 | 61,091 | 59,538 |
| EBAY INC 2.2%19 DUE 08/01/19 | 60,510 | 59,706 |
| HONEYWELL INTL I 1.85%21 DUE 11/01/21 | 58,921 | 58,001 |
| MICROSOFT CORP 2.375%22 DUE 02/12/22 | 60,268 | 59,214 |
| PRECISION CASTPAR 2.5%23 DUE 01/15/23 | 58,940 | 58,338 |
| SHERWIN WILLIAMS 2.25%20 DUE 05/15/20 | 59,623 | 58,834 |
| STARBUCKS CORP 2.2%20 DUE 11/22/20 | 60,064 | 58,996 |
| WALT DISNEY CO 2.75%21 DUE 08/16/21 | 61,326 | 59,416 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Columbia Select Large Cap Growth | AT COST | ||
| Vanguard Emerging Markets Stock Idx ETF | AT COST | 9,755 | 11,773 |
| iShares MSCI EAFE Index | AT COST | 56,820 | 59,662 |
| iShares Russell MidCap Value | AT COST | 21,456 | 33,899 |
| Vanguard Short-Term Corp Bd | AT COST | ||
| Vanguard REIT ETF | AT COST | ||
| Columbia Dividend Income | AT COST | ||
| iShares Russell MidCap Growth | AT COST | 52,269 | 59,698 |
| iShares Russell 2000 ETF | AT COST | 84,818 | 90,383 |
| Energy Select Sector SPDR ETF | AT COST | ||
| SPDR S&P 500 ETF | AT COST | 49,348 | 52,483 |
| AGNICO EAGLE MINES F | AT COST | 49,492 | 42,824 |
| ALPHABET INC. CLASS A | AT COST | 50,616 | 44,933 |
| AMAZON COM INC | AT COST | 28,802 | 33,043 |
| APPLE INC | AT COST | 21,770 | 19,717 |
| BALL CORP | AT COST | 40,301 | 49,199 |
| BECTON DICKINSON&CO | AT COST | 49,205 | 47,317 |
| CABOT OIL & GAS CORP | AT COST | 52,599 | 48,723 |
| COMCAST CORPORATION CLASS A | AT COST | 50,526 | 41,030 |
| DANAHER CORP | AT COST | 44,745 | 46,404 |
| DEERE & CO | AT COST | 30,969 | 32,072 |
| DIAGEO PLC FSPONSORED ADR 1 ADR REPS 4 O | AT COST | 59,744 | 58,138 |
| DOLBY LABORATORIES CLASS A | AT COST | 50,239 | 48,544 |
| HONEYWELL INTL INC | AT COST | 48,594 | 42,278 |
| JPMORGAN CHASE & CO | AT COST | 29,746 | 25,381 |
| MARSH & MC LENNAN CO | AT COST | 51,073 | 49,046 |
| MICROSOFT CORP | AT COST | 45,110 | 50,785 |
| NESTLE SA FSPONSORED ADR 1 ADR REPS 1 OR | AT COST | 37,722 | 35,622 |
| PEPSICO INCORPORATED | AT COST | 59,658 | 55,240 |
| RAYTHEON CO | AT COST | 53,705 | 41,405 |
| SUNCOR ENERGY INC F | AT COST | 51,037 | 38,319 |
| THERMO FISHER SCNTFC | AT COST | 59,398 | 55,948 |
| TRANSUNION | AT COST | 45,169 | 43,452 |
| UNION PACIFIC CORP | AT COST | 51,327 | 53,219 |
| WALT DISNEY CO | AT COST | 33,803 | 32,895 |
| WEYERHAEUSER CO REIT | AT COST | 44,620 | 26,669 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Bond Interest | 6,742 | 6,742 | |
| Dividends receivable | 1,614 | 880 | 880 |
| Description | Amount |
|---|---|
| Excise Tax Based on Investment Income | 6,168 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Membership fees | 2,100 | 2,100 | ||
| Office | 2,179 | 2,179 |
| Description | Amount |
|---|---|
| Nondividend distributions | 172 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise tax | 258 | 4,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 7,928 | 7,928 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 988 | 988 |