| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,250 | 1,125 | 1,125 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S P 500 ETF | 71,754 | 151,721 |
| MFC ISHARES TR GLOBAL INFRASTRUCTURE ETF INDES FC | 23,249 | 23,155 |
| MFC FLEXSHARES TR MORNINSTAR DEVELOPED MARKETS EX US FACTOR TILT INDEX FC | 197,337 | 197,337 |
| MFC SHARES TR MSCI EMERGING MKTS INDEX FD ETF | 47,602 | 69,292 |
| MFO DFA INVT DIMENSIONS GROUP INC US CORE EQUITY 1 PORT | 87,654 | 98,147 |
| MFC VANGUARD INDEX FDS TOTAL STOCK MAREKET ETF | 221,923 | 259,344 |
| MFO DFA INVT DIMENSIONS GROUP INC EMERGING MKTS CORE EQUITY PORT | 7,813 | 7,916 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFO DFA INVT DIMENSIONS GROUP INC INTL REAL ESTATE SECS PORT | AT COST | 16,369 | 14,489 |
| MFO DFA INVT DIMENSIONS GROUP INC REAL ESTATE SECS | AT COST | 14,354 | 14,514 |
| MFB NORTHERN HIGH YIELD FIXED INCOME FUND | AT COST | 17,664 | 15,511 |
| MFC ISHARES TR IBOXX USD INVT GRADE CORPBD ETF | AT COST | 15,584 | 15,005 |
| MFC ISHARES TR SHORT-TERM CORP BD ETF | AT COST | 21,935 | 21,482 |
| MFO BLACKROCK FDS V HIGH YIELD BD PORT INSTICL | AT COST | 17,998 | 16,284 |
| MFC FLEXSHARES CREDIT-SCORED LON CREDIT SCORED US LONG CORP BD INDEX FC | AT COST | 14,960 | 13,318 |
| MFC FLEXSHARES TR CREDIT SCORED US CORP BD INDEX FD | AT COST | 5,947 | 5,714 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | AT COST | 25,312 | 32,823 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNSETTLED PURCHASES AND SALES | 160 | 160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN EXPENSES | 162 | 81 | 81 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST BANK FEES | 5,671 | 5,671 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA | 25 | 0 | 25 | |
| FEDERAL EXCISE TAX | 1,054 | 0 | 0 |