| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION AND ACCOUNTING | 2,880 | 0 | 2,880 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CISCO SYSTEMS INC | 25,166 | 24,867 |
| ASTRAZENICA PLC 1.950% 9/18/19 | 24,621 | 24,820 |
| GILEAD SCIENCES INC 2.050% 4/01/19 | 24,922 | 24,943 |
| CATERPILLAR FINANCIAL | 25,091 | 24,823 |
| NATIONAL RURAL UTIL COOP | 35,313 | 34,774 |
| RAYTHEON COMPANY | 25,552 | 25,078 |
| XILINX INC | 25,077 | 24,912 |
| BP CAPITAL MARKETS PLC | 25,449 | 24,783 |
| STATOIL ASA | 25,247 | 24,798 |
| TRANS-CANADA PIPELINES | 24,376 | 23,992 |
| ANHEUSER-BUSCH INBEV WORLDWIDE | 25,912 | 25,018 |
| ABBVIE INC 2.900% | 25,427 | 24,326 |
| GE CAPITAL INTERNOTES | 28,408 | 27,706 |
| INTERCONTINENTALEXCHANGE 4.000% | 25,578 | 25,565 |
| JP MORGAN CHASE & CO MEDIUM TERM NOTE | 25,239 | 24,636 |
| STATE STREET CORP | 24,923 | 24,566 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEMICAL FINANCIAL CORP | 82,345 | 150,101 |
| CHEVRON CORP | 4,159 | 10,879 |
| EXXON MOBIL CORP COM | 13,169 | 17,048 |
| SBC COMMUNICATIONS INC/AT&T NEW | 32,203 | 22,832 |
| JOHNSON & JOHNSON | 11,446 | 25,810 |
| METLIFE | 29,123 | 24,636 |
| APPLE INC | 3,930 | 23,661 |
| MCDONALDS CORP | 11,123 | 35,514 |
| QUALCOMM INCORPORATED | 21,263 | 22,764 |
| UNITED PARCEL SERVICES | 14,650 | 19,506 |
| CVS HEALTH CORP | 15,790 | 19,656 |
| FIDELITY SMALL CAP DISCOVERY FUND | 28,690 | 27,079 |
| INTEL CORP COM | 11,916 | 28,158 |
| ABBVIE INC | 13,544 | 27,657 |
| CARNIVAL CORP | 19,620 | 24,650 |
| CONSTELLATION BRANDS INC | 13,798 | 20,102 |
| NORFOLK SOUTHERN CORP | 14,434 | 22,431 |
| OPPENHEIMER DEVELOPING MARKETS FUND | 51,834 | 52,593 |
| CUMMINS INC | 22,267 | 26,728 |
| ALPHABET IN CL A | 16,254 | 31,349 |
| XILINX INC | 13,941 | 29,810 |
| DISNEY WALT CO NEW | 30,818 | 32,895 |
| TARGET CORP | 29,397 | 26,436 |
| JP MORGAN CHASE & CO | 13,922 | 24,405 |
| CARDINAL HEALTH INC | 32,075 | 20,070 |
| CISCO SYSTEMS INC | 15,687 | 30,331 |
| DOW DUPONT INC | 10,226 | 10,696 |
| EXELON CORP | 13,942 | 18,040 |
| TWEEDY BROWNE GLOBAL VALUE FUND | 162,000 | 163,268 |
| ALTRIA GROUP INC | 34,739 | 24,695 |
| CHARLES SCHWAB CORP | 23,843 | 24,918 |
| INTERCONTINENTAL EXCHANGE INC | 23,730 | 30,132 |
| TRAVELERS COMPANIES INC | 24,913 | 23,950 |
| DELTA AIR LINES INC | 18,219 | 19,960 |
| PPL CORPORATION | 11,427 | 8,499 |
| WELLS FARGO SPECIAL SMALL CAP VALUE | 34,679 | 29,202 |
| DELAWARE EMERGING MARKET FUND | 56,190 | 48,200 |
| DR HORTON INC | 24,912 | 19,063 |
| SUNCOR ENERGY INC | 22,489 | 19,579 |
| STRYKER CORPORATION | 25,730 | 23,512 |
| UNITED HEALTH GROUP INC | 22,924 | 24,912 |
| VERTEX PHARMACEUTICALS INC | 23,436 | 24,856 |
| SPLUNK INC | 25,702 | 26,213 |
| WESTERN DIGITAL CORP | 39,087 | 22,182 |
| INTERNATIONAL PAPER CO | 12,890 | 10,090 |
| VANGUARD TAX-MANAGED SMALL-CAP | 36,000 | 30,726 |
| VANGUARD INTERNATIONAL GROWTH FUND | 130,000 | 118,784 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROYALTY INTERESTS | AT COST | 160 | 160 |
| DIGITAL REALTY TRUST INC | AT COST | 21,464 | 21,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 800 | 0 | 800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 62 | 170 | 170 |
| FEDERAL EXCISE TAX OVERPAYMENT | 1,115 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE ASSISTANT SERVICES AND EXPENSES | 1,923 | 0 | 1,923 | |
| MEMBERSHIP DUES | 1,350 | 0 | 1,350 | |
| WEBSITE DOMAIN | 150 | 0 | 150 | |
| EQUIPMENT RENTAL | 1,073 | 0 | 1,073 | |
| SOFTWARE CHARGE FOR ON-LINE GRANT APPLICATION SUBMISSION | 700 | 0 | 700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAX PAYABLE | 0 | 379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 17,336 | 17,336 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 694 | 694 | 0 | |
| FEDERAL TAX | 2,059 | 0 | 0 |