| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAVIS & DAVIS-CERTIFIED PUBLIC ACCTS, PA COMPILATION/BOOKKEEPING/TAX PREPARATION,ETC. | 19,885 | 9,943 | 0 | 9,942 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALES OF INVESTMENTS | Purchased |
US TRUST-BANK OF AMERICA |
895,160 | 703,753 | 191,407 | |||||
| CAPITAL GAIN DISTRIBUTIONS | Purchased |
US TRUST-BANK OF AMERICA-CAPITAL GAIN DISTRIBUTIONS |
566 | 0 | 566 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| OBJECT AND PURPOSE INTERPRETATION CHANGE- BUCKINGHAM SMITH BENEVOLENT ASSOCATION | FROM HISTORICAL RESEARCH CONCLUDED IN 2016, THE BOARD OF TRUSTEES FOR THE BUCKINGHAM FROM HISTORICAL RESEARCH CONCLUDED IN 2016, THE BOARD OF TRUSTEES FOR THE BUCKINGHAM FROM HISTORICAL RESEARCH CONCLUDED IN 2016, THE BOARD OF TRUSTEES FOR THE BUCKINGHAM FROM HISTORICAL RESEARCH CONCLUDED IN 2016, THE BOARD OF TRUSTEES FOR THE BUCKINGHAM |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Express Corp-50,000 SH | 50,038 | 49,918 |
| American Honda-50,000 SH | 50,172 | 49,401 |
| Anheuser Busch Inbev SR-50000 SH | 50,186 | 49,170 |
| Apple Inc-50,000 SH | 50,007 | 49,414 |
| Bank Nova Scotia BC SR-50,000 SH | 49,743 | 49,921 |
| Caterpillar Finl Svcs Corp-50,000 SH | 50,045 | 49,645 |
| Cisco System Inc-50,000 SH | 50,118 | 49,930 |
| Cohen & Steers-11,740.503 SH | 160,300 | 150,044 |
| Deere John Cap Corp-50,000 SH | 49,848 | 50,074 |
| Intel Corp-50,000 SH | 50,429 | 49,800 |
| Ishares IBoxx High Yield Corp Bd Fund-1,500 SH | 114,021 | 121,650 |
| JPMorgan Chase & Co SR-50,000 SH | 50,120 | 49,444 |
| Oracle Corp-50,000 SH | 50,102 | 49,764 |
| Pepsico Inc SR-50,000 SH | 51,038 | 50,121 |
| Pfizer Inc-50,000 SH | 50,060 | 49,869 |
| Pimco Income Fund-13,441.238 SH | 159,413 | 158,741 |
| Simon PPTY Group LP-50,000 SH | 51,026 | 51,183 |
| SPDR Barclays High Yield Bond-1,000 SH | 33,933 | 33,590 |
| Toyota Mtr Corp-50,000 SH | 50,033 | 49,421 |
| Visa Inc-50,000 SH | 50,091 | 49,457 |
| Wells Fargo & Co New SR NT-50,000 | 50,233 | 49,515 |
| Wells Fargo & Co Medium Term SR-50,000 | 50,795 | 49,777 |
| UnitedHealth Group Inc-50,000 SH | 49,309 | 49,865 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Accenture PLC-27 SH | 3,705 | 3,807 |
| Altria Group Inc-134 SH | 4,774 | 6,618 |
| Ameren Corp-76 SH | 4,384 | 4,957 |
| American Electric Power-73 SH | 3,421 | 5,456 |
| Apple Inc-116 SH | 8,573 | 18,298 |
| AT&T Inc.-173 SH | 5,885 | 4,937 |
| Automatic Data Processing Inc-45 SH | 2,837 | 5,900 |
| Bank New York Mellon Corp-123 SH | 6,779 | 5,789 |
| Baxter Intl-47 SH | 3,107 | 3,093 |
| BB&T Corp-183 SH | 8,045 | 7,927 |
| Blackrock Inc-13 SH | 3,675 | 5,107 |
| Boeing Co-18 SH | 3,178 | 5,805 |
| Bristol Myers Squibb-87 SH | 5,376 | 4,522 |
| Broadcom LTD-20 SH | 3,605 | 5,085 |
| Chevron-7,125 SH | 22,767 | 775,129 |
| Chubb Corp-81 SH | 7,689 | 10,463 |
| Cisco System Inc-402 SH | 10,603 | 17,419 |
| CME Group Inc-38 SH | 2,821 | 7,148 |
| CMS Energy Corp-90 SH | 2,553 | 4,468 |
| Comcast Corp-385 SH | 9,761 | 13,109 |
| Conocophillips-120 SH | 8,309 | 7,482 |
| Crown Castle Intl-30 SH | 2,570 | 3,259 |
| Cummins Inc-26 SH | 4,166 | 3,475 |
| Digital Realty Corp-38 SH | 3,657 | 4,049 |
| Disney Walt-44 SH | 4,537 | 4,825 |
| Dominion Res Inc-29 SH | 1,728 | 2,072 |
| DowDupont Inc-94 SH | 4,610 | 5,027 |
| Etracs Alerian MLP-1,800 SH | 45,674 | 35,586 |
| Eversource Energy-72 SH | 3,713 | 4,683 |
| Exxon Mobil-11,575 SH | 22,336 | 789,299 |
| General Dynamics Corp-53 SH | 7,821 | 8,332 |
| General Motors Co-82 SH | 3,214 | 2,743 |
| Gilead Sciences Inc-43 SH | 3,233 | 2,690 |
| Hersey Co-27 SH | 2,811 | 2,894 |
| Home Depot-64 SH | 2,577 | 10,996 |
| Honeywell Intl Inc-92 SH | 7,280 | 12,155 |
| Ingersoll-Rand Co LTD-59 SH | 4,460 | 5,383 |
| Intel Corp-271 SH | 7,162 | 12,718 |
| International Business Machs-51 SH | 7,577 | 5,797 |
| Invesco QQQ Trust-500 SH | 27,742 | 77,130 |
| Ishares Select Div Index-2,500 SH | 126,328 | 223,275 |
| Ishares Russell 2000 Index Fund-2,000 SH | 92,889 | 267,800 |
| JP Morgan Chase & Co-246 SH | 13,650 | 24,015 |
| Johnson & Johnson-194 SH | 18,308 | 25,036 |
| Kellogg Co-129 SH | 8,302 | 7,354 |
| Kimberly Clark Corp-37 SH | 3,477 | 4,216 |
| KLA-Tencor Corp-36 SH | 3,747 | 3,222 |
| LAM Research Corp-22 SH | 3,162 | 2,996 |
| Lilly Eli & Co-61 SH | 4,834 | 7,059 |
| Lockheed Martin Corp-45 SH | 8,546 | 11,783 |
| Lyondellbase Industries-43 SH | 4,013 | 3,576 |
| Marsh & Mclennan Cos Inc-121 SH | 5,053 | 9,650 |
| McDonalds Corp-38 SH | 3,708 | 6,748 |
| Medtronic PLC-54 SH | 4,224 | 4,912 |
| Merck & Co Inc-229 SH | 11,400 | 17,498 |
| Microsoft Corp-212 SH | 6,679 | 21,533 |
| Nextera Energy Inc-28 SH | 2,393 | 4,867 |
| Packaging Corp Amer-17 SH | 1,905 | 1,419 |
| Parker Hannifin Corp-28 SH | 3,141 | 4,176 |
| Pepsico Inc-95 SH | 9,088 | 10,496 |
| Pfizer Inc-383 SH | 11,389 | 16,718 |
| Philip Morris Intl-121 SH | 9,861 | 8,078 |
| PNC Financial Services Group-71 SH | 5,366 | 8,301 |
| Price T Rowe Group-36 SH | 2,675 | 3,324 |
| Principal Finl Group Inc-70 SH | 3,946 | 3,092 |
| Procter & Gamble Co-72 SH | 5,778 | 6,618 |
| Public Storage Inc-24 SH | 3,830 | 4,858 |
| Sonoco Products Co-69 SH | 3,350 | 3,666 |
| SPDR S&P Midcap 400-1,300 SH | 112,880 | 393,471 |
| Suncor Energy Inc-134 SH | 4,456 | 3,748 |
| Texas Instruments Inc-111 SH | 4,094 | 10,489 |
| TJX Cos Inc-58 SH | 2,046 | 2,595 |
| Union Pac Corp-103 SH | 11,310 | 14,238 |
| Unitedhealth Group Inc-14 SH | 1,587 | 3,488 |
| US Bancorp-189 SH | 7,561 | 8,637 |
| Valero Energy-63 SH | 4,530 | 4,723 |
| Vanguard FTSE Developed Markets-4,800 SH | 186,904 | 178,080 |
| Vanguard FTSE Emerging Markets-4,500 SH | 183,400 | 171,450 |
| Walmart Stores Inc-89 SH | 6,548 | 8,290 |
| Waste Management-76 SH | 3,188 | 6,763 |
| WEC Energy Group-82 SH | 3,747 | 5,679 |
| Wells Fargo & Co-209 SH | 6,409 | 9,631 |
| Xcel Energy Inc-81 SH | 3,828 | 3,991 |
| 3M CO-38 SH | 6,677 | 7,241 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Bank of America - Money Market Funds | 714,650 | 714,650 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL INCOME TAX DEPOSIT | 626 | 165 | 165 |
| DUE FROM US TRUST | 2,836 | 3,769 | 3,769 |
| DUE FROM FLAGLER COLLEGE | 0 | 4,375 | 4,375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 19,645 | 19,645 | 0 | 0 |
| D & O INSURANCE | 768 | 384 | 0 | 384 |
| INVESTMENT FEES | 341 | 341 | 0 | 0 |
| MEALS-BOARD MEETING | 0 | 0 | 0 | 0 |
| OFFICE EXPENSE | 31 | 16 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 3,290 | 3,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & TAXES | 4,529 | 1,023 | 0 | 71 |