| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,920 | 4,920 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 845,034 | 828,089 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 829,038 | 1,055,955 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PETCO ROYALTY INTEREST | AT COST | 1 | 1 |
| EQUITY MUTUAL FUNDS | AT COST | 253,812 | 377,799 |
| AMERICAN DEPOSITORY RECEIPTS | AT COST | 27,700 | 42,540 |
| MASTER PARTNERSHIP | AT COST | 26,023 | 19,770 |
| NEGOTIABLE CERT. OF DEPOSIT | AT COST | 50,000 | 49,360 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 744 | 744 | 0 | |
| FLOWER EXPENSE | 1,560 | 1,560 | 0 | |
| MISC. EXPENSE | 706 | 703 | 0 | |
| POSTAGE | 207 | 207 | 0 | |
| GRAVESITE ENHANCEMENT EXPENSE | 687 | 687 | 0 | |
| OFFICE & WEBSITE EXPENSES | 224 | 224 | 0 | |
| TRAVEL EXPENSE | 2,108 | 1,143 | 965 | |
| BANK CHARGES | 29 | 29 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PETCO ROYALTIES | 3,930 | 3,930 | 3,930 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FICA W/H | 96 | 111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 22,781 | 22,781 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES ON ROYALTIES | 121 | 121 | 0 | |
| PAYROLL TAXES | 1,243 | 1,243 | 0 | |
| FEDERAL INCOME TAX EXPENSE | 709 | 709 | 0 |