| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,200 | 8,200 | 8,200 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WF 1803 CASH IN LIEU - SEE ATTACHED | 2018-03 | PURCHASE | 2018-03 | 27 | 27 | |||||
| WF 1803 L/T - SEE ATTACHED | 2014-02 | PURCHASE | 2018-12 | 93,787 | 72,567 | 21,220 | ||||
| WF 1808 CASH IN LIEU - SEE ATTACHED | 2018-09 | PURCHASE | 2018-09 | 9 | 9 | |||||
| WF 1808 L/T - SEE ATTACHED | 2016-04 | PURCHASE | 2018-08 | 35,027 | 19,532 | 15,495 | ||||
| WF1815 L/T - SEE ATTACHED | 2015-06 | PURCHASE | 2018-10 | 50,000 | 44,828 | 5,172 | ||||
| WF 1821 S/T - SEE ATTACHED | 2017-03 | PURCHASE | 2018-09 | 5,890 | 5,906 | -16 | ||||
| WF 1821 L/T - SEE ATTACHED | 2015-03 | PURCHASE | 2018-11 | 40,745 | 41,394 | -649 | ||||
| WF 1821 L/T - SEE ATTACHED | 2016-04 | PURCHASE | 2018-04 | 5,263 | 5,447 | -184 | ||||
| WF 1821 REINVESTED | 2018-01 | PURCHASE | 2018-12 | 12,410 | 12,410 | |||||
| WF 6775 S/T - SEE ATTACHED | 2017-12 | PURCHASE | 2018-11 | 32,752 | 30,649 | 2,103 | ||||
| WF 6775 L/T - SEE ATTACHED | 2011-08 | PURCHASE | 2018-12 | 310,391 | 191,294 | 119,097 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 1,030,185 | 1,279,702 |
| MUTUAL FUNDS | 1,550,463 | 1,425,925 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE LOANS | 1,158 | ||
| PREPAID ESTIMATED PAYMENTS | 900 | 900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISORY FEES | 21,333 | 21,333 | 21,333 | 21,333 |
| BANK FEES | 32 | 32 | 32 | |
| DUES & SUBSCRIPTIONS | 650 | 650 | 650 | |
| JANITORIAL SERVICES | 500 | 500 | 500 | |
| OFFICE REIMBURSEMENTS | -21,605 | -21,605 | -21,605 | |
| POSTAGE | 157 | 157 | 157 | |
| RENT | 2,000 | 2,000 | 2,000 | |
| SERVICE FEES | 53 | 53 | 53 | |
| SUPPLIES | 1,470 | 1,470 | 1,470 | |
| TELEPHONE | 849 | 849 | 849 | |
| UTILITIES | 1,091 | 1,091 | 1,091 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 300 | 300 | |
| RETURN OF PRINCIPAL | 7,029 | 7,029 | 7,029 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDINGS | 1,732 | |
| OTHER PAYABLE | 301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - PAYROLL | 2,488 | 2,488 | 2,488 | |
| TAXES - FOREIGN | 1,037 | 1,037 | 1,037 |