| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,214 | 0 | 6,214 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 2000 ETF (IWM) | AT COST | 4,903 | 9,376 |
| ISHARES CORE US AGGREGATE BOND ETF (AGG) | AT COST | 69,892 | 70,988 |
| VOYA GLOBAL REAL ESTATE CLASS A (IGLAX) | AT COST | 22,079 | 17,275 |
| OPPENHEIMER INT'L BOND CLASS A (OIBAX) | AT COST | 27,898 | 26,423 |
| PIONEER EQUITY INCOME CLASS A (PEQIX) | AT COST | 60,256 | 61,542 |
| OAKMARK INTERNATIONAL CL I (OAKIX) | AT COST | 12,790 | 18,400 |
| ISHARES CORE S&P SMALL-CAP ETF (IJR) | AT COST | 20,083 | 41,592 |
| SPDR INDEX SHARES FDS DJ WILSHIRE GLOBAL REAL ESTATE ETF (RWO) | AT COST | 12,983 | 17,438 |
| ISHARES RUSSELL 1000 ETF (IWB) | AT COST | 27,513 | 52,009 |
| ISHARES CORE S&P MID-CAP ETF (IJH) | AT COST | 18,848 | 33,378 |
| MAINSTAY FLOATING RATE FD CLASS A (MXFAX) | AT COST | 16,731 | 15,552 |
| OPPENHEIMER SR FLOATING RATE CL A (OOSAX) | AT COST | 17,041 | 15,624 |
| DOUBLELINE TOTAL RETURN BD FD CL 1 (DBLTX) | AT COST | 59,009 | 55,731 |
| LEGG MASON BW GLOBAL OPP BD FI (GOBFX) | AT COST | 25,515 | 21,681 |
| STONE RIDGE HIGH YIELD REINSURANCE RSK PREM M (SHRMX) | AT COST | 35,055 | 31,690 |
| DOUBLELINE TOTAL RETURN BOND FUND CL N (DLTNX) | AT COST | 8,835 | 8,369 |
| LEGG MASON BW GLOBAL OPPORTUNITIES BOND I (GOBIX) | AT COST | 14,806 | 13,654 |
| STONE RIDGE GL EQ VARIANCE RISK PRM M (VRGMX) | AT COST | 88,645 | 79,248 |
| AQR MANAGED FUTURES FUND CL I | AT COST | 24,020 | 19,788 |
| AQR MANAGED FUTURES FUND CL N | AT COST | 5,802 | 4,764 |
| DFA EMERGING MARKETS | AT COST | 4,045 | 3,899 |
| DFA INTERNATIONAL CORE EQUITY | AT COST | 8,090 | 7,606 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 4,395 | 4,395 | 0 | |
| MISCELLANEOUS | 233 | 233 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 76 | 76 | 0 | |
| INCOME TAXES | 537 | 0 | 0 |