| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,760 | 1,760 | 1,760 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAJOR IMPROVEMENTS | 2004-12-07 | 40,593 | 36,995 | 150DB | 5.91 % | 2,399 | |||
| MAJOR IMPROVEMENTS 2005 | 2005-12-10 | 13,128 | 10,794 | 150DB | 5.90 % | 775 | |||
| WELL | 2005-10-01 | 8,346 | 6,858 | 150DB | 5.90 % | 492 | |||
| IMPROVEMENTS 2006 | 2006-06-15 | 27,350 | 21,697 | 150DB | 5.91 % | 1,616 | |||
| GARDEN HOUSE/KITCHEN RENO | 2008-06-01 | 67,750 | 32,468 | SL | 20.0000 | 3,388 | |||
| ACOUSTIC SCREENS/INT CONS | 2008-09-30 | 2,867 | 1,323 | SL | 20.0000 | 143 | |||
| VIKING DISHWASHER | 2008-06-01 | 1,649 | 1,581 | SL | 10.0000 | 68 | |||
| VIKING 48" REFRIGERATOR | 2008-06-01 | 8,000 | 7,667 | SL | 10.0000 | 333 | |||
| VIKING 48" STOVE | 2008-06-01 | 9,300 | 8,913 | SL | 10.0000 | 387 | |||
| VIKING VENT-A-HOOD W/BLOW | 2008-06-01 | 3,050 | 2,923 | SL | 10.0000 | 127 | |||
| RENOVATION | 2009-05-06 | 14,313 | 6,205 | SL | 20.0000 | 716 | |||
| PAVEMENT | 2010-02-17 | 12,100 | 4,739 | SL | 20.0000 | 605 | |||
| RENOVATION-AFFORDABLE AIR | 2011-06-24 | 9,055 | 5,889 | SL | 10.0000 | 906 | |||
| RENOVATION-PATIO | 2011-09-09 | 2,554 | 810 | SL | 20.0000 | 128 | |||
| EQUIPMENT-ELIZABETH BARR | 2014-04-08 | 185 | 139 | SL | 5.0000 | 37 | |||
| 1/2 COST BACK PACK BLOWER | 2014-06-23 | 300 | 210 | SL | 5.0000 | 60 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 16,000 | 16,000 | 1,517,150 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 78,760 | 75,060 | 3,700 | 3,700 |
| Buildings | 421,715 | 139,377 | 282,338 | 310,211 |
| Improvements | 104,071 | 87,908 | 16,163 | 16,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL (ANNUAL ACCOUNTING) | 1,750 | 1,750 | 1,750 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 25 | 25 | 25 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON INVESTMENTS | 24,730 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 289 | 289 | 289 | |
| FILING FEES, LICENSES | 53 | 53 | 53 | |
| MISCELLANEOUS | 528 | 528 | 528 | |
| OFFICE SUPPLIES & POSTAGE | 141 | 141 | 141 | |
| RENTAL EVENT | 1,400 | 1,400 | 1,400 | |
| Rental Expenses | 38,254 | 38,254 | 38,254 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GARDEN RENTAL FEES | 8,290 | 8,290 | |
| INSURANCE REIMBURSEMENT | 9,717 | ||
| WORKSHOPS, CLASSES, ETC. | 1,386 | 1,386 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY EXPENSES | 1,703 | 1,703 | 1,703 | 0 |
| MANAGEMENT FEE-GB&T | 5,000 | 5,000 | 5,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 21 | 21 | 21 |