| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 1,750 | |||
| PREPARE FORM 990-PF | 670 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN & CO. NOTES | 66,165 | 66,367 |
| GE CAPITAL CORP SUB NOTES | 66,793 | 65,078 |
| WELLS FARGO & CO. SR NOTES | 69,712 | 69,763 |
| IBM CORP DEBENTURES | 60,413 | 59,053 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC, INC - 1,200 SHS | 31,946 | 54,672 |
| AIR PRODUCTS & CHEM - 400 SHS | 40,235 | 64,020 |
| AMGEN, INC. - 400 SHS | 62,149 | 77,868 |
| ANHEUSER BUSCH - 700 SHS | 69,612 | 46,067 |
| AT&T, INC. - 2,500 SHS | 86,167 | 71,350 |
| BP PLC SPONS ADR - 1,100 SHS | 47,094 | 41,712 |
| CATERPILLAR, INC. - 600 SHS | 42,766 | 76,242 |
| CHEVRON CORP - 600 SHS | 65,922 | 65,274 |
| CISCO SYSTEMS, INC. - 2,600 SHS | ||
| CISCO SYSTEMS, INC. - 1,700 SHS | 43,129 | 73,661 |
| CLOROX COMPANY - 500 SHS | 37,593 | 77,070 |
| CONOCO PHILLIPS CO. - 800 SHS | 44,973 | 49,880 |
| COSTCO WHSLE CORP - 200 SHS | 23,244 | 40,742 |
| CVS HEALTH CORP - 700 SHS | 58,896 | 45,864 |
| DOW CHEMICAL CO. - 1,100 SHS | 58,009 | 58,828 |
| ECOLAB, INC. - 200 SHS | 14,997 | 29,470 |
| EMERSON ELECTRIC CO. - 1,100 SHS | 57,203 | 65,725 |
| GENERAL ELECTRIC CO. - 2,800 SHS | ||
| GLAXOSMITHKLINE PLC - 1,200 SHS | 48,647 | 45,852 |
| INTEL CORP - 1,200 SHS | 25,671 | 56,316 |
| IBM CORP - 600 SHS | ||
| JOHNSON & JOHNSON CO. - 500 SHS | 36,184 | 64,525 |
| JP MORGAN CHASE & CO. - 700 SHS | 68,736 | 68,334 |
| KRAFT HEINZ, CO. - 1,300 SHS | 76,787 | 55,952 |
| L BRANDS, INC. - 1,000 SHS | 55,438 | 25,670 |
| LINDE PLC - 300 SHS | 49,035 | 46,812 |
| MCDONALDS CORP - 200 SHS | 18,230 | 35,514 |
| NOVARTIS AG SPONS ADR - 800 SHS | 54,548 | 68,648 |
| PHILIP MORRIS INT'L, INC. - 700 SHS | ||
| PHILIP MORRIS INT'L, INC.- 1,000 SHS | 84,256 | 66,760 |
| PHILLIPS 66 - 600 SHS | 32,316 | 51,690 |
| POLARIS INDUSTRIES, INC. - 600 SHS | 48,773 | 46,008 |
| PRAXAIR, INC. - 300 SHS | ||
| PROCTER & GAMBLE CO. - 700 SHS | ||
| PROCTER & GAMBLE CO. - 1,000 SHS | 71,749 | 91,920 |
| REALTY INCOME CORP - 700 SHS | 29,167 | 44,128 |
| SOUTHERN COMPANY - 600 SHS | 26,772 | 26,352 |
| T ROWE PRICE GROUP, INC. - 800 SHS | 58,751 | 73,856 |
| UNITED TECH CORP - 400 SHS | 36,204 | 42,592 |
| US BANCORP - 1,000 SHS | 44,560 | 45,700 |
| VF CORP - 1,300 SHS | 81,588 | 92,742 |
| VALERO ENERGY CORP - 900 SHS | ||
| VALERO ENERGY CORP - 600 SHS | 31,229 | 44,982 |
| WAL-MART STORES, INC. - 1,200 SHS | 72,911 | 111,780 |
| WASTE MGMT, INC. - 600 SHS | 20,756 | 53,394 |
| WELLS FARGO & CO. - 1,200 SHS | 62,475 | 55,296 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WASHINGTON TRUST CO CD | AT COST | ||
| GOLDMAN SACHS BK CD | AT COST | ||
| JP MORGAN CHASE BK CD | AT COST | 40,000 | 39,592 |
| WELLS FARGO BANK CD | AT COST | 35,000 | 34,068 |
| STEARNS BK CD | AT COST | 30,000 | 28,648 |
| BARCLAYS BANK CD | AT COST | 50,000 | 49,747 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 29 | |||
| OFFICE EXPENSES | 209 | |||
| INVESTMENT EXPENSE | 105 | 105 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 1,170 | 140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,140 | |||
| FOREIGN TAX PAID | 543 | 543 |