| Category | Amount |
|---|---|
| NEIGHBORHOOD HOUSE INC. - BUILDING LOAN | 149,215 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LARGE CAP EQUITIES | 48,734,190 | 48,734,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS | FMV | 213,656 | 213,656 |
| UST INFL IDX 2.125%01/19 | FMV | 2,027,565 | 2,027,565 |
| UST INFL IDX 1.75%01/28 | FMV | 947,149 | 947,149 |
| UST INFL IDX 3.625%04/28 | FMV | 9,283,287 | 9,283,287 |
| UST INFL IDX 3.375%04/32 | FMV | 1,318,411 | 1,318,411 |
| VANGUARD INFLATION | FMV | 4,128,620 | 4,128,620 |
| OAK HILL CAPITAL PARTNERS | FMV | 4,657 | 4,657 |
| ABBOTT CAPITAL III | FMV | 12,447 | 12,447 |
| TECHNOLOGY PARTNERS VII | FMV | 740,297 | 740,297 |
| CF PRIVATE EQUITY PARTNERS VI | FMV | 254,305 | 254,305 |
| CF PRIVATE EQUITY PARTNERS VII | FMV | 2,436,053 | 2,436,053 |
| CF INTL PRIV. EQTY PARTNERS VI | FMV | 659,818 | 659,818 |
| CF VENTURE PARTNERS VIII | FMV | 1,796,706 | 1,796,706 |
| CF GLOBAL DISTRESSED INV. LLC | FMV | 303,878 | 303,878 |
| CF NATURAL RESRCS PARTNERS VII | FMV | 513,664 | 513,664 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE REMAINDER TRUST | 52,982 | 52,982 | 52,982 |
| PROGRAM-RELATED INVESTMENT | 1,347,864 | 1,344,787 | 1,344,787 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 PASS THROUGH DEDUCTIONS | 119,536 | |||
| OFFICE EXPENSES | 58,439 | 58,439 | ||
| MEMBERSHIPS & SUBSCRIPTIONS | 15,587 | 15,587 | ||
| LEASED EQUIPMENT | 12,835 | 12,835 | ||
| MEALS & ENTERTAINMENT | 19,267 | 19,267 | ||
| PAYROLL AND 401K FEES | 12,715 | 12,715 | ||
| IT/SOFTWARE SUPPORT | 31,496 | 31,496 | ||
| INSURANCE - BUSINESS | 22,662 | 22,662 | ||
| MARKETING | 46,722 | 46,722 | ||
| GRANT EXPENSE | 16,844 | 16,844 | ||
| ACCRUAL TO CASH ADJUSTMENT | -103,045 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6,604 | ||
| unrecorded k-1 passthrough Other Income | 91,337 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) | 1,144,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 582,738 | 43,578 | 539,159 | |
| INVESTMENT FEES | 5,250 | 5,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 4,345 |