| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REYNOLDS & COMPANY | 21,532 | 6,460 | 15,072 | |
| KELLY GALLOWAY SMITH GOOLSBY | 9,000 | 2,700 | 6,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-09-05 | 4,488,171 | |||||||
| FIELD HOUSE | 2009-09-05 | 1,824,400 | 378,183 | S/L | 27.5000 | 45,610 | |||
| FOOTBALL STADIUM | 2009-09-05 | 2,928,559 | 607,066 | S/L | 27.5000 | 73,214 | |||
| BASEBALL FIELD | 2009-09-05 | 378,935 | 78,550 | S/L | 27.5000 | 9,473 | |||
| BASKETBALL COURTS | 2009-09-05 | 70,626 | 14,640 | S/L | 27.5000 | 1,766 | |||
| TENNIS COURTS | 2009-09-05 | 219,366 | 45,473 | S/L | 27.5000 | 5,484 | |||
| FOOTBALL TURF & DRAINAGE | 2009-09-05 | 555,500 | 236,088 | S/L | 15.0000 | 27,775 | |||
| IRRIGATION SYSTEM | 2009-09-05 | 23,866 | 10,143 | S/L | 15.0000 | 1,194 | |||
| LANDSCAPING | 2009-09-05 | 43,535 | 18,502 | S/L | 15.0000 | 2,177 | |||
| FENCING | 2009-09-05 | 19,567 | 8,316 | S/L | 15.0000 | 978 | |||
| SIGNAGE | 2009-09-05 | 5,204 | 2,211 | S/L | 15.0000 | 260 | |||
| FIELD FLAGS | 2011-04-26 | 3,717 | 3,540 | S/L | 7.0000 | 177 | |||
| BASEBALL FIELD-SOD | 2011-01-01 | 91,828 | 15,974 | S/L | 27.5000 | 2,296 | |||
| TENNIS COURTS | 2010-05-19 | 21,475 | 3,758 | S/L | 27.5000 | 537 | |||
| TRACK | 2013-03-01 | 834,554 | 99,971 | S/L | 27.5000 | 14,779 | |||
| CUSTOM BRONZE PLAQUES | 2013-03-01 | 5,194 | 1,169 | S/L | 15.0000 | 130 | |||
| FENCING FOR TRACK | 2013-03-01 | 45,222 | 10,175 | S/L | 20.0000 | 1,131 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TRACK | 2013-03 | PURCHASE | 2018-09 | 719,802 | 834,554 | -2 | 114,750 | |||
| CUSTOM BRONZE PLAQUES | 2013-03 | PURCHASE | 2018-09 | 3,896 | 5,194 | 1 | 1,299 | |||
| FENCING FOR TRACK | 2013-03 | PURCHASE | 2018-09 | 33,917 | 45,222 | 1 | 11,306 | |||
| 5000 SH WA ST HEALTH CARE FACS REV | 2015-03 | PURCHASE | 2018-08 | 5,000 | 5,000 | |||||
| 150000 SH APOLLO CAREER CTR JT VOC O | 2013-09 | PURCHASE | 2018-06 | 165,184 | 150,666 | 14,518 | ||||
| 5000 SH ELIDA OH LOC SCH DIST GO | 2013-04 | PURCHASE | 2018-12 | 5,000 | 5,000 | |||||
| 215000 SH FRISCO TX INDPT SCH DIST G | 2013-04 | PURCHASE | 2018-12 | 214,352 | 215,000 | -648 | ||||
| 30000 SH OH HSG FIN AGY RESIDNTL MTG | 2013-04 | PURCHASE | 2018-09 | 30,000 | 30,000 | |||||
| 130000 SH RIO GRANDE CITY TX CONS IN | 2013-04 | PURCHASE | 2018-12 | 130,608 | 131,083 | -475 | ||||
| TN HOUSING DEV AGY BOND | 2013-11 | PURCHASE | 2018-01 | 74 | -74 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES | 4,162,018 | 4,143,858 |
| COMMERCE TRUST COMPANY | 162,770 | 154,151 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 6,186,578 | 1,593,382 | 4,593,196 | 4,593,196 |
| LAND | 4,488,171 | 4,488,171 | 4,488,171 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHNSON & OLIVER | 2,940 | 882 | 2,058 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 3,395 | 3,395 | ||
| INSURANCE | 2,581 | 774 | 1,807 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 10,000 |
| Description | Amount |
|---|---|
| PRIOR YR ADJ | 152 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCE RENT PAYMENTS | 417 | 2,917 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARBITRAGE GROUP, INC | 1,500 | 450 | 1,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO SECRETARY OF STATE | 200 | 200 | ||
| 2018 EXCISE TAX |