| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,574 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST | 86,207,731 | 84,087,343 |
| SAGEWORTH | 67,477,747 | 66,451,189 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FARNAM STREET PARTNERS | AT COST | 14,618,335 | 17,583,821 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEETING EXPENSE | 19,122 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 18,661 | 0 | 0 | |
| OFFICE EXPENSE | 2,989 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAKENA CAPITAL SPLITTER - ROYALTIES | 1,940 | 1,940 | 1,940 |
| MAKENA CAPITAL SPLITTER X - ORD INCOME | 10,111 | 10,111 | 10,111 |
| MAKENA CAPITAL SPLITTER X - NET RENTAL | 353 | 353 | 353 |
| MAKENA CAPITAL SPLITTER - GUARANTEED PAYMENTS | 3 | 3 | 3 |
| NORTHERN TRUST - OTHER INCOME | 1,235 | 1,235 | 1,235 |
| SAGEWORTH - OTHER INCOME | 7,565 | 7,565 | 7,565 |
| CONAGRA - OTHER INCOME | 250,000 | 250,000 | 250,000 |
| EXCELSIOR - OTHER INCOME | 12 | 12 | 12 |
| TACOPPS FEEDER FUND I - ORD INCOME | 79,038 | 79,038 | 79,038 |
| TACOPPS FEEDER FUND I - NET RENTAL | -863 | -863 | -863 |
| TACOPPS FEEDER FUND I - ROYALTIES | 866 | 866 | 866 |
| TACOPPS FEEDER FUND I - OTHER INCOME | 11,319 | 11,319 | 11,319 |
| ALPHA CORE STRATEGIES - ORD INC | 8,533 | 8,533 | 8,533 |
| BOW RIVER CAPITAL 2017 - OTHER INCOME | 305 | 305 | 305 |
| Description | Amount |
|---|---|
| EXCESS OF MARKET VALUE OVER COST OF CONTRIBUTIONS PAID | 884,286 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 538,103 | 538,103 | 0 | |
| FARNAM STREET PARTNERS | 178,650 | 178,650 | 0 | |
| EXCELSIOR VENTURE PARTNERS | 1,927 | 1,927 | 0 | |
| MAKENA SPLITTER | 40,223 | 40,223 | 0 | |
| NORTHERN TRUST | 21 | 21 | 0 | |
| TACOPPS FEEDER FUND | 83,515 | 83,515 | 0 | |
| SAGEWORTH | 7,395 | 7,395 | 0 | |
| BOW RIVER CAPITAL 2017 | 71,258 | 71,258 | 0 | |
| MANAGEMENT FEES | 20,000 | 20,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 116,624 | 116,624 | 0 | |
| EXCISE TAXES PAID | 1,147 | 0 | 0 |