| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP, BOOKKEEPING | 5,390 | 3,400 | 1,990 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD BOND FUNDS | 214,236 | 208,023 |
| SCHWAB US TREASURY BONDS | 188,969 | 189,338 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES: CHARLES SCHWAB | 776,474 | 800,086 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & LAND | 209,243 | 15,200 | 194,043 | |
| APPLIANCES | 3,217 | 2,236 | 981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES: LOANS AND EVICTION | 2,611 | 2,611 |
| Description | Amount |
|---|---|
| CHANGE IN INVESTMENT MARKET VALUE | 228,028 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO TRAVEL | 651 | 651 | ||
| REPAIRS | 1,059 | 1,059 | ||
| SUPPLIES | 527 | 527 | ||
| TRANSPORTATION/FUEL | 1,064 | 1,064 | ||
| UTILITIES | 12 | 12 | ||
| INSURANCE | 1,153 | 1,153 | ||
| LICENSES & FEES | 50 | 50 | ||
| COMMISSIONS | 1,500 | 1,500 | ||
| EQUIPMENT | 511 | 511 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| S BROWN | 25,000 | 25,000 | 2017-11 | 2019-12 | 0 % | ||||||
| ES KOCH | 50,000 | 50,000 | 2017-06 | 2022-06 | 450.0000000000 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 13,303 | 13,303 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,740 | 3,740 | ||
| FOREIGN TAX PAID | 8 | 8 |