| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,950 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 17127 RUSHMORE | 2017-07-05 | 191,433 | SL | 27.500000000000 | 6,961 | 0 | 0 | ||
| 2719 CAHOKIA COURT, INDIANAPOLIS | 2018-06-04 | 175,854 | SL | 27.500000000000 | 3,730 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 17127 RUSHMORE | 191,433 | 6,961 | 184,472 | 192,000 |
| 2719 CAHOKIA COURT, INDIANAPOLIS | 175,854 | 3,730 | 172,124 | 162,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 400 | 0 | 0 | 400 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 48,463 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 193 | 0 | 0 | 0 |
| MISCELLANEOUS | 14 | 0 | 0 | 0 |
| OFFICE EXPENSE | 4,964 | 0 | 0 | 0 |
| MILEAGE | 1,341 | 0 | 0 | 1,341 |
| PROGRAM AUTOMOBILE | 5,000 | 0 | 0 | 5,000 |
| INSURANCE - PROPERTY | 1,230 | 0 | 0 | 1,230 |
| INSURANCE - AUTO | 69 | 0 | 0 | 69 |
| REPAIRS & MAINTENANCE | 16,207 | 0 | 7,830 | 8,377 |
| UTILITIES | 4,878 | 0 | 0 | 4,878 |
| CLEANING | 154 | 0 | 0 | 154 |
| LANDSCAPING | 7,771 | 0 | 0 | 7,771 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL REVENUE | 7,830 | 7,830 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 0 | 1,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 2,570 | 0 | 0 | 2,570 |