| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,020 | 5,510 | 5,510 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 CISCO SYS INC 4.95% 2/15/19 | 50,753 | 50,130 |
| CAPITAL ONE BANK US 2%20 | 100,000 | 97,987 |
| GOLDMAN SACHS BANK 3%21 8/9/21 | 50,000 | 49,679 |
| WELLS FARGO BK 2.15% 5/13/19 | 100,000 | 99,894 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOEING CO | 8,171 | 64,500 |
| ABBVIE INC | 14,222 | 48,861 |
| PHILLIPS 66 | 14,293 | 34,460 |
| FEDEX CORPORATION | 20,322 | 16,133 |
| APPLE INC. | 23,830 | 31,548 |
| ALLIANT ENERGY CORP | 24,760 | 59,150 |
| EVERSOURCE ENERGY | 26,791 | 59,707 |
| PEPSICO INCOPRATED | 30,298 | 55,240 |
| CISCO SYSTEMS INC | 30,998 | 64,995 |
| JOHNSON & JOHNSON | 32,589 | 64,525 |
| INTERCONTINENTAL EXC | 35,071 | 47,081 |
| ALPHABET INC | 30,747 | 31,068 |
| CATERPILLAR INC | 28,715 | 25,414 |
| DIGITAL REALTY TRUST | 36,432 | 31,965 |
| J P MORGAN CHASE | 29,344 | 29,286 |
| KRAFT HEINZ CO | 22,563 | 21,520 |
| LOCKHEED MARTIN CORP | 20,966 | 18,329 |
| MCDONALDS CORP | 29,641 | 35,514 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P REGIONAL BKING | AT COST | 31,298 | 35,875 |
| VANGUARD SMALL CAP | AT COST | 35,312 | 105,592 |
| VANGUARD FTSE EMERGING | AT COST | 67,474 | 57,150 |
| JP MORGAN CHASE ALERIAN | AT COST | 81,597 | 78,120 |
| VANGUARD FTSE EUROPE ETF | AT COST | 97,083 | 97,240 |
| ISHARES U S PFD ETF | AT COST | 98,831 | 85,575 |
| ISHARES IBOXX HIGH YIELD | AT COST | 122,954 | 121,650 |
| ISHARES ETF (FLOATING RATE) | AT COST | 152,443 | 151,080 |
| VANGUARD ST CORP BOND ETF | AT COST | 156,074 | 155,880 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 255 | 255 | 0 | |
| POSTAGE | 76 | 0 | 76 | |
| INSURANCE | 3,920 | 0 | 3,920 | |
| PAYROLL EXPENSE | 481 | 289 | 192 | |
| FILING FEES | 500 | 0 | 500 | |
| OFFICE SUPPLIES | 30 | 0 | 30 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX WITHHOLDING | 140 | 458 |
| FEDERAL TAX WITHHOLDING | 345 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 19,802 | 19,802 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,567 | 1,540 | 1,027 | |
| FEDERAL TAXES | 1,000 | 1,000 | 0 |