| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,990 | 2,990 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 528 SHRS FIRST TRST HLTH CARE ALPHA | 34,886 | 36,363 |
| 277 SHRS FIRST TRUST AMEX BIOTECH | 32,808 | 34,403 |
| 771 SHRS FIRST TRUST CONSMR STAPLES | 34,776 | 32,536 |
| 877 SHRS FIRST TRUST CONSUMER DISCRE | 32,709 | 32,317 |
| 315 SHRS FIRST TRUST DJ INTERNET IDX | 23,538 | 36,748 |
| 1,606 SHRS ISHARES CORE MSCI EMERGIN | 72,348 | 75,723 |
| 1,372 SHRS SPDR S&P 500 ETF TRUST | 364,262 | 342,890 |
| 640 SHRS VANGUARD GLBL EX-US REAL ES | 33,681 | 33,542 |
| 749 SHRS VANGUARD LARGE-CAP | 74,353 | 86,030 |
| 811 SHRS VANGUARD MEGA CAP 300 GROWT | 67,332 | 86,785 |
| 1,215 SHRS VANGUARD MEGA CAP 300 VAL | 76,796 | 86,836 |
| 1,174 SHRS VANGUARD MID-CAP VALUE IN | 108,285 | 111,835 |
| 1,014 SHRS VANGUARD MID-CAP GROWTH I | 104,626 | 121,366 |
| 1,581 SHRS VANGUARD SHORT-TERM CORPO | 126,320 | 123,223 |
| 897 SHRS VANGUARD SMALL-CAP ETF | 110,225 | 118,395 |
| 803 SHRS WISDOMTRUST JAPN HEDGE EQ | ||
| 8,163.615 SHRS BLACKROCK GLOBAL ALLO | ||
| 12,790.857 SHRS BLACKROCK STRATEGIC | 130,375 | 122,792 |
| 14,297.777 SHRS E V FLOATING RATE I | 128,296 | 124,248 |
| 17,285.120 SHRS E V SHT DURATION STR | 128,124 | 120,477 |
| 11,423.849 SHRS EV RBERN EQUITY STRA | 174,597 | 163,361 |
| 3,368.706 SHRS FIRST EAGLE GLOBAL I | 188,638 | 172,141 |
| 12,582.002 SHRS JANUS HENDERSON FLEX | 129,298 | 125,065 |
| 8,920.031 SHRS LOOMIS SAYLES STRATEG | 131,382 | 120,688 |
| 12,116.032 OPI STEELPATH MLP ALPHA Y | 102,971 | 78,633 |
| 9,469.757 SHRS OPPENHEIMER CAP INCOM | 91,225 | 90,436 |
| 6,704.655 SHRS OPPENHEIMER INTERNATI | 103,587 | 104,593 |
| 1,744.493 SHRS PGIM GLOBAL REAL ESTA | 39,874 | 38,466 |
| 6,331.203 SHRS PIMCO TOTAL RETURN I2 | 68,063 | 62,869 |
| 15.539.808 SHRS PRINCIPAL PREFERRED | ||
| 13,216.251 TCW TOTAL RETURN BOND I | 135,548 | 127,669 |
| 4,278.411 SHRS THORNBURG INTL VALUE | ||
| 20,246.335 SHRS VIRTUS MWFLT MLTSEC | 95,740 | 92,933 |
| COST BASIS ADJUSTMENT | 2,732 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 24,903 | 24,903 | ||
| TRUSTEE FEES | 24,889 | 24,889 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE-TRUSTEE | 2,980 | 2,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 700 | 700 | ||
| INVESTMENT INCOME EXCISE TAX |