| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROHM KELLEY BUTLER & RYAN, P.C. | 2,940 | 0 | 0 | 2,940 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2000-10-01 | 50,000 | L | 0 | 0 | 0 | |||
| BUILDING - 1665 YEAGER ST | 2000-10-01 | 235,000 | 103,697 | SL | 39.000000000000 | 6,026 | 6,026 | 6,026 | |
| LAND | 2008-05-15 | 45,340 | L | 0 | 0 | 0 | |||
| BUILDING - 317 GRAND RIVER | 2008-05-15 | 827,097 | 204,334 | SL | 39.000000000000 | 21,208 | 0 | 21,208 | |
| ROOF - 1665 YEAGER ST | 2009-11-18 | 14,180 | 7,639 | SL | 15.000000000000 | 945 | 945 | 945 | |
| BIG SCREEN TELEVISION | 2009-01-20 | 1,249 | 1,249 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CABINETS | 2009-02-01 | 2,075 | 2,075 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SIGNS 317 GRAND RIVER | 2009-11-24 | 2,000 | 2,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LIGHTING - 317 GRAND RIVER | 2010-01-05 | 2,873 | 2,873 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GARAGE DOOR - 317 GRAND RIVER | 2010-07-15 | 1,682 | 1,682 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OUTSIDE SIGNAGE - 317 GRAND RIVER | 2010-01-19 | 6,478 | 6,478 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2011 ADDITIONS | 2011-05-02 | 6,733 | 6,733 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ROOF - 317 GRAND RIVER | 2014-06-26 | 25,000 | 5,834 | SL | 15.000000000000 | 1,667 | 0 | 1,667 | |
| HEATING AND COOLING SYSTEM | 2016-01-26 | 100,919 | 19,343 | SL | 10.000000000000 | 10,092 | 0 | 10,092 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANTIQUES AND COLLECTIBLES | AT COST | 406,505 | 406,505 |
| OPPENHEIMER & CO. INC. | FMV | 2,382,047 | 2,151,780 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 50,000 | 0 | 50,000 | |
| BUILDING - 1665 YEAGER ST | 235,000 | 109,723 | 125,277 | |
| LAND | 45,340 | 0 | 45,340 | |
| BUILDING - 317 GRAND RIVER | 827,097 | 225,542 | 601,555 | |
| ROOF - 1665 YEAGER ST | 14,180 | 8,584 | 5,596 | |
| BIG SCREEN TELEVISION | 1,249 | 1,249 | 0 | |
| CABINETS | 2,075 | 2,075 | 0 | |
| SIGNS 317 GRAND RIVER | 2,000 | 2,000 | 0 | |
| LIGHTING - 317 GRAND RIVER | 2,873 | 2,873 | 0 | |
| GARAGE DOOR - 317 GRAND RIVER | 1,682 | 1,682 | 0 | |
| OUTSIDE SIGNAGE - 317 GRAND RIVER | 6,478 | 6,478 | 0 | |
| 2011 ADDITIONS | 6,733 | 6,733 | 0 | |
| ROOF - 317 GRAND RIVER | 25,000 | 7,501 | 17,499 | |
| HEATING AND COOLING SYSTEM | 100,919 | 29,435 | 71,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HILL DAVIDSON | 25 | 0 | 0 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 200 | 200 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 218 | 0 | 0 | 218 |
| VOLUNTEER EXPENSE | 80 | 0 | 0 | 80 |
| MEMBERSHIPS | 269 | 0 | 0 | 269 |
| ADVERTISING | 6,202 | 0 | 0 | 6,202 |
| SUPPLIES | 492 | 0 | 0 | 492 |
| POSTAGE | 38 | 0 | 0 | 38 |
| CONTRACT LABOR | 10,417 | 0 | 0 | 10,417 |
| MANAGER EXPENSE | 7,608 | 0 | 0 | 7,608 |
| INSURANCE - VEHICLES | 1,427 | 0 | 0 | 1,427 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 4,894 | 4,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPPENHEIMER & CO | 16,314 | 16,314 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIT ON INVESTMENT INCOME | 0 | 0 | 0 | 0 |
| FOREIGN TAXES PAID | 488 | 0 | 0 | 0 |